Honyi International Company Limited (TPEX:4530)
Taiwan · Delayed Price · Currency is TWD 12.00
-0.05 (-0.41%)
Sep 9, 2025, 1:30 PM CST
TPEX:4530 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 268.24 | 175.94 | 161.97 | 196.67 | 159.67 | 37.43 | Upgrade | |
Revenue Growth (YoY) | 64.03% | 8.62% | -17.64% | 23.18% | 326.57% | 28.59% | Upgrade |
Cost of Revenue | 180.63 | 116.49 | 118.38 | 124 | 106.84 | 21.13 | Upgrade |
Gross Profit | 87.61 | 59.45 | 43.6 | 72.68 | 52.83 | 16.3 | Upgrade |
Selling, General & Admin | 87.08 | 61.43 | 69.16 | 68.48 | 66.34 | 24.44 | Upgrade |
Operating Expenses | 98.69 | 73.04 | 84.84 | 84.76 | 81.54 | 30.55 | Upgrade |
Operating Income | -11.08 | -13.59 | -41.24 | -12.09 | -28.71 | -14.24 | Upgrade |
Interest Expense | -1.74 | -1 | -1.65 | -1.51 | -1.12 | -0.37 | Upgrade |
Interest & Investment Income | 2.02 | 1.05 | 1.09 | 1.6 | 1.27 | 1.74 | Upgrade |
Earnings From Equity Investments | -1.77 | -4.52 | -3.38 | -0.81 | -0.7 | -0.77 | Upgrade |
Currency Exchange Gain (Loss) | 1.14 | 1.14 | -0.18 | 4.06 | -1.26 | -1.07 | Upgrade |
Other Non Operating Income (Expenses) | 0.75 | 0.46 | 1.33 | 2.47 | 2.06 | 0.67 | Upgrade |
EBT Excluding Unusual Items | -10.67 | -16.46 | -44.03 | -6.27 | -28.47 | -14.04 | Upgrade |
Gain (Loss) on Sale of Investments | -0.01 | -0.01 | -0 | -0.05 | 8.31 | - | Upgrade |
Gain (Loss) on Sale of Assets | -3.86 | -3.86 | -9.66 | 0.1 | - | - | Upgrade |
Asset Writedown | -37.58 | -37.58 | -3.6 | - | -2.9 | -8.29 | Upgrade |
Other Unusual Items | - | - | - | - | 4.56 | - | Upgrade |
Pretax Income | -52.13 | -57.91 | -57.29 | -6.22 | -18.49 | -22.33 | Upgrade |
Income Tax Expense | 5.96 | 3.95 | 1.65 | 2.55 | 1.87 | 0.5 | Upgrade |
Earnings From Continuing Operations | -58.09 | -61.86 | -58.94 | -8.77 | -20.36 | -22.83 | Upgrade |
Earnings From Discontinued Operations | 5.38 | - | - | - | - | - | Upgrade |
Net Income to Company | -52.71 | -61.86 | -58.94 | -8.77 | -20.36 | -22.83 | Upgrade |
Minority Interest in Earnings | -9.5 | -7.73 | -3.22 | -4.55 | -1.49 | 0.1 | Upgrade |
Net Income | -62.21 | -69.59 | -62.16 | -13.33 | -21.85 | -22.73 | Upgrade |
Net Income to Common | -62.21 | -69.59 | -62.16 | -13.33 | -21.85 | -22.73 | Upgrade |
Shares Outstanding (Basic) | 64 | 54 | 49 | 49 | 46 | 46 | Upgrade |
Shares Outstanding (Diluted) | 64 | 54 | 49 | 49 | 46 | 46 | Upgrade |
Shares Change (YoY) | 28.89% | 9.87% | - | 7.03% | 0.04% | - | Upgrade |
EPS (Basic) | -0.98 | -1.28 | -1.26 | -0.27 | -0.47 | -0.49 | Upgrade |
EPS (Diluted) | -0.98 | -1.28 | -1.26 | -0.27 | -0.47 | -0.49 | Upgrade |
Free Cash Flow | 1.35 | 16.67 | -30.03 | -45.28 | -22.12 | -10.44 | Upgrade |
Free Cash Flow Per Share | 0.02 | 0.31 | -0.61 | -0.92 | -0.48 | -0.23 | Upgrade |
Gross Margin | 32.66% | 33.79% | 26.91% | 36.95% | 33.09% | 43.56% | Upgrade |
Operating Margin | -4.13% | -7.72% | -25.46% | -6.15% | -17.98% | -38.05% | Upgrade |
Profit Margin | -23.19% | -39.55% | -38.38% | -6.78% | -13.69% | -60.72% | Upgrade |
Free Cash Flow Margin | 0.50% | 9.47% | -18.54% | -23.02% | -13.85% | -27.90% | Upgrade |
EBITDA | 6.83 | 8.14 | -23.75 | 2.74 | -16.46 | -9.69 | Upgrade |
EBITDA Margin | 2.55% | 4.63% | -14.66% | 1.40% | -10.31% | -25.87% | Upgrade |
D&A For EBITDA | 17.91 | 21.73 | 17.5 | 14.83 | 12.26 | 4.56 | Upgrade |
EBIT | -11.08 | -13.59 | -41.24 | -12.09 | -28.71 | -14.24 | Upgrade |
EBIT Margin | -4.13% | -7.72% | -25.46% | -6.15% | -17.98% | -38.05% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.