Honyi International Company Limited (TPEX:4530)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
24.90
0.00 (0.00%)
Jul 29, 2026, 1:30 PM CST

TPEX:4530 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
368.39348.8962.8161.97196.67159.67
Revenue Growth
263.13%455.57%-61.23%-17.64%23.18%326.57%
Gross Profit
139.89137.5627.5443.672.6852.83
Operating Income
62.516219.25-41.24-12.09-28.71
Net Income
8.89.48-69.59-62.16-13.33-21.85
Earnings Per Share
0.280.34-3.27-3.21-0.69-1.20
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustment And Elimination
--0.09--0.36-7.65-5.99
Metal Forging Processing Department
92.5285.6262.838.4337.1829.73
Environmental Engineering
279.53263.37----
Total
368.39348.8962.8161.97196.67159.67

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
461.21388.2692.8458108.84151.11
Total Debt
181.5164.6633.7748.3164.9940.08
Net Cash (Debt)
279.7323.659.079.6943.86111.03
Net Cash Growth
119.12%447.81%509.56%-77.90%-60.50%-7.97%
Net Cash Per Share
9.2411.502.770.502.266.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
32.537.2418.26-13.5521.85-2.77
Capital Expenditures
-3.31-3.63-1.59-16.47-67.13-19.35
Free Cash Flow
29.1933.6116.67-30.03-45.28-22.12
Free Cash Flow Growth
-101.62%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.97%39.43%43.86%26.91%36.95%33.09%
Operating Margin
16.97%17.77%30.65%-25.46%-6.15%-17.98%
Pretax Margin
16.40%17.82%24.15%-35.37%-3.16%-11.58%
Profit Margin
2.39%2.72%-110.82%-38.38%-6.78%-13.69%
FCF Margin
7.92%9.63%26.55%-18.54%-23.02%-13.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
25.2183.27----
P/FCF Ratio
30.5423.4953.94---
PS Ratio
2.422.2614.321.911.692.89