Shieh Yih Machinery Industry Co., Ltd. (TPEX:4533)
Taiwan · Delayed Price · Currency is TWD 25.25
-0.75 (-2.88%)
Sep 8, 2026, 12:39 PM CST
TPEX:4533 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,903 | 4,026 | 3,594 | 3,498 | 3,549 | 3,796 | |
Revenue Growth | -0.25% | 12.02% | 2.75% | -1.44% | -6.51% | 43.66% |
Cost of Revenue | 3,021 | 2,979 | 2,589 | 2,436 | 2,705 | 2,983 |
Gross Profit | 881.75 | 1,046 | 1,005 | 1,062 | 843.25 | 812.9 |
Selling, General & Admin | 790.57 | 821.65 | 786.27 | 739.01 | 687 | 668.54 |
Research & Development | 163.81 | 163.56 | 153.4 | 163.11 | 175.99 | 129.41 |
Operating Expenses | 958.91 | 992.77 | 927.89 | 909.72 | 873.18 | 807.42 |
Operating Income | -77.16 | 53.71 | 77.26 | 152.18 | -29.93 | 5.48 |
Interest Expense | -30.42 | -34 | -35.29 | -34.68 | -28.58 | -25.15 |
Interest & Investment Income | 106.03 | 100.46 | 122.86 | 95.3 | 59.84 | 46.45 |
Currency Exchange Gain (Loss) | 63.53 | -114.25 | 142.41 | -1.6 | 86.64 | -36.84 |
Other Non Operating Income (Expenses) | 53.78 | 20.54 | 22.66 | 30.19 | 5.78 | 47.16 |
EBT Excluding Unusual Items | 115.76 | 26.46 | 329.9 | 241.39 | 93.76 | 37.1 |
Gain (Loss) on Sale of Investments | -0.26 | -0.26 | 0.28 | - | -10.64 | 9.34 |
Gain (Loss) on Sale of Assets | 0.1 | 0.13 | 0.37 | 15.02 | -0.13 | -0.06 |
Pretax Income | 115.6 | 26.32 | 330.55 | 256.41 | 82.99 | 46.38 |
Income Tax Expense | 20.45 | -5.3 | 84.79 | 43.51 | 54.24 | -10.28 |
Earnings From Continuing Operations | 95.15 | 31.62 | 245.76 | 212.9 | 28.74 | 56.66 |
Net Income | 95.15 | 31.62 | 245.76 | 212.9 | 28.74 | 56.66 |
Net Income to Common | 95.15 | 31.62 | 245.76 | 212.9 | 28.74 | 56.66 |
Net Income Growth | 42.75% | -87.13% | 15.43% | 640.67% | -49.27% | 261.56% |
Shares Outstanding (Basic) | 158 | 158 | 158 | 158 | 158 | 158 |
Shares Outstanding (Diluted) | 159 | 159 | 159 | 159 | 159 | 158 |
Shares Change | -0.10% | -0.14% | 0.01% | 0.05% | 0.09% | 0.03% |
EPS (Basic) | 0.60 | 0.20 | 1.55 | 1.34 | 0.18 | 0.36 |
EPS (Diluted) | 0.60 | 0.20 | 1.55 | 1.34 | 0.18 | 0.36 |
EPS Growth | 43.04% | -87.12% | 15.67% | 644.44% | -49.67% | 261.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 283 | -51.63 | 538.36 | 46.59 | -75.8 | 33 |
Free Cash Flow Per Share | 1.78 | -0.33 | 3.39 | 0.29 | -0.48 | 0.21 |
Dividend Per Share | 0.200 | 0.200 | 1.200 | 1.160 | 0.320 | - |
Dividend Growth | -83.33% | -83.33% | 3.45% | 262.50% | 60.00% | - |
Gross Margin | 22.59% | 25.99% | 27.97% | 30.36% | 23.76% | 21.42% |
Operating Margin | -1.98% | 1.33% | 2.15% | 4.35% | -0.84% | 0.14% |
Profit Margin | 2.44% | 0.78% | 6.84% | 6.09% | 0.81% | 1.49% |
Free Cash Flow Margin | 7.25% | -1.28% | 14.98% | 1.33% | -2.14% | 0.87% |
EBITDA | -5.94 | 122.88 | 139.93 | 225.07 | 63.81 | 111.59 |
EBITDA Margin | -0.15% | 3.05% | 3.89% | 6.44% | 1.80% | 2.94% |
D&A For EBITDA | 71.22 | 69.17 | 62.67 | 72.89 | 93.74 | 106.1 |
EBIT | -77.16 | 53.71 | 77.26 | 152.18 | -29.93 | 5.48 |
EBIT Margin | -1.98% | 1.33% | 2.15% | 4.35% | -0.84% | 0.14% |
Effective Tax Rate | 17.69% | - | 25.65% | 16.97% | 65.36% | - |
Revenue as Reported | 3,903 | 4,026 | 3,594 | 3,498 | 3,549 | 3,796 |