Shuz Tung Machinery Industrial Co., Ltd. (TPEX:4537)
Taiwan · Delayed Price · Currency is TWD 88.50
+0.10 (0.11%)
Feb 11, 2026, 2:59 PM CST
TPEX:4537 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,071 | 1,823 | 1,627 | 2,695 | 2,023 | 2,396 | |
Revenue Growth (YoY) | 118.71% | 12.04% | -39.61% | 33.19% | -15.55% | -22.83% |
Cost of Revenue | 1,315 | 1,260 | 1,175 | 1,708 | 1,249 | 1,529 |
Gross Profit | 756.14 | 563.01 | 452.48 | 987.05 | 773.74 | 866.68 |
Selling, General & Admin | 343.93 | 332.76 | 305.09 | 380.23 | 324.91 | 316.82 |
Research & Development | 277.56 | 271.28 | 264.71 | 326.55 | 298.25 | 291.54 |
Operating Expenses | 566.18 | 593.32 | 637.53 | 806.05 | 648.6 | 642.93 |
Operating Income | 189.96 | -30.31 | -185.06 | 181 | 125.14 | 223.75 |
Interest Expense | -32.82 | -35.38 | -32.37 | -23.62 | -16.3 | -19.27 |
Interest & Investment Income | 44.66 | 51.86 | 51.32 | 13.98 | 6.21 | 8.22 |
Currency Exchange Gain (Loss) | -79.8 | 108.38 | 8.53 | 222.04 | -42.06 | -137.42 |
Other Non Operating Income (Expenses) | 15.42 | 17.58 | 20.55 | 48.3 | 28.83 | 75.97 |
EBT Excluding Unusual Items | 137.42 | 112.12 | -137.04 | 441.7 | 101.83 | 151.25 |
Gain (Loss) on Sale of Assets | -0.76 | -0.2 | -0.48 | -0.04 | -1.8 | -0.26 |
Asset Writedown | -10.08 | -10.08 | -7.53 | - | - | - |
Other Unusual Items | -0.09 | -0.09 | - | - | - | - |
Pretax Income | 126.5 | 101.75 | -145.05 | 441.66 | 100.04 | 150.99 |
Income Tax Expense | 26.36 | 61.69 | -10.76 | 60.09 | 8.34 | 9.76 |
Earnings From Continuing Operations | 100.14 | 40.06 | -134.29 | 381.57 | 91.69 | 141.23 |
Minority Interest in Earnings | - | - | - | -0.03 | 0.07 | -0.07 |
Net Income | 100.14 | 40.06 | -134.29 | 381.54 | 91.77 | 141.16 |
Net Income to Common | 100.14 | 40.06 | -134.29 | 381.54 | 91.77 | 141.16 |
Net Income Growth | - | - | - | 315.78% | -34.99% | 71.97% |
Shares Outstanding (Basic) | 79 | 79 | 79 | 79 | 79 | 79 |
Shares Outstanding (Diluted) | 79 | 79 | 79 | 80 | 80 | 79 |
Shares Change (YoY) | 0.14% | 0.14% | -1.22% | 0.24% | 0.40% | 0.29% |
EPS (Basic) | 1.27 | 0.51 | -1.70 | 4.84 | 1.16 | 1.79 |
EPS (Diluted) | 1.27 | 0.51 | -1.70 | 4.78 | 1.15 | 1.78 |
EPS Growth | - | - | - | 315.65% | -35.39% | 71.15% |
Free Cash Flow | 107.2 | 520.53 | 236.87 | -126.54 | -18.46 | 498.92 |
Free Cash Flow Per Share | 1.36 | 6.59 | 3.00 | -1.58 | -0.23 | 6.29 |
Dividend Per Share | 0.500 | 0.500 | - | 1.500 | 1.000 | 1.000 |
Dividend Growth | - | - | - | 50.00% | - | - |
Gross Margin | 36.50% | 30.88% | 27.81% | 36.63% | 38.24% | 36.18% |
Operating Margin | 9.17% | -1.66% | -11.37% | 6.72% | 6.19% | 9.34% |
Profit Margin | 4.83% | 2.20% | -8.25% | 14.16% | 4.54% | 5.89% |
Free Cash Flow Margin | 5.17% | 28.55% | 14.56% | -4.70% | -0.91% | 20.83% |
EBITDA | 281.75 | 61.25 | -95.31 | 266.57 | 203.2 | 293.21 |
EBITDA Margin | 13.60% | 3.36% | -5.86% | 9.89% | 10.04% | 12.24% |
D&A For EBITDA | 91.79 | 91.56 | 89.75 | 85.57 | 78.05 | 69.47 |
EBIT | 189.96 | -30.31 | -185.06 | 181 | 125.14 | 223.75 |
EBIT Margin | 9.17% | -1.66% | -11.37% | 6.72% | 6.19% | 9.34% |
Effective Tax Rate | 20.84% | 60.63% | - | 13.61% | 8.34% | 6.46% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.