Shuz Tung Machinery Industrial Co., Ltd. (TPEX:4537)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
94.70
-14.30 (-13.12%)
Jul 29, 2026, 1:57 PM CST

TPEX:4537 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,1071,9461,8231,6272,6952,023
Revenue Growth
9.47%6.72%12.04%-39.61%33.19%-15.55%
Gross Profit
796.03680.87563.01452.48987.05773.74
Operating Income
192.12107.18-30.31-185.06181125.14
Net Income
129.4861.4540.06-134.29381.5491.77
Earnings Per Share
1.640.780.51-1.704.781.15
EPS Growth
27.42%53.39%--315.65%-35.39%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Special Facilities Business Unit
704.05670.13458.71484.58936.33883.52
Electric Facilities Business Department
1,2401,1271,0651,1431,6931,083
Adjustments and Write-Offs
-119.97-113.88-389.15---
Other Divisions
282.33262.58688.45-63.3756.79
Total
2,1071,9461,8231,6272,6932,023

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,5621,6351,848779.24618.18897.53
Total Debt
1,5411,4801,7301,8931,5261,492
Net Cash (Debt)
20.66155.11118.59-1,114-907.49-594.47
Net Cash Growth
-82.58%30.80%----
Net Cash Per Share
0.261.961.50-14.13-11.37-7.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
53.9197.72537.73257.51134.14194.51
Capital Expenditures
-60.39-30.7-17.2-20.64-260.69-212.96
Free Cash Flow
-6.4867.02520.53236.87-126.54-18.46
Free Cash Flow Growth
--87.13%119.75%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.79%35.00%30.88%27.81%36.63%38.24%
Operating Margin
9.12%5.51%-1.66%-11.37%6.72%6.19%
Pretax Margin
8.80%5.20%5.58%-8.91%16.39%4.94%
Profit Margin
6.15%3.16%2.20%-8.25%14.16%4.54%
FCF Margin
-0.31%3.45%28.55%14.56%-4.70%-0.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5000.500-1.5001.000
Dividend Per Share Growth
0%0%--50.00%0%
Dividend Yield
0.46%0.92%1.32%-8.04%4.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
57.7869.5476.06-4.1423.24
P/FCF Ratio
-63.765.857.67--
PS Ratio
3.552.201.671.120.591.05