Shuz Tung Machinery Industrial Co., Ltd. (TPEX:4537)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
169.00
+13.00 (8.33%)
Sep 8, 2026, 12:20 PM CST

TPEX:4537 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,1811,9461,8231,6272,6952,023
Revenue Growth
5.31%6.72%12.04%-39.61%33.19%-15.55%
Gross Profit
853.22680.87563.01452.48987.05773.74
Operating Income
188.36107.18-30.31-185.06181125.14
Net Income
211.5861.4540.06-134.29381.5491.77
Earnings Per Share
2.670.780.51-1.704.781.15
EPS Growth
110.55%53.39%--315.65%-35.39%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustments and Write-Offs
-48.57-113.88-389.15---
Other Divisions
255.33262.58688.45-63.3756.79
Special Facilities Business Unit
692.43670.13458.71484.58936.33883.52
Electric Facilities Business Department
1,2821,1271,0651,1431,6931,083
Total
2,1811,9461,8231,6272,6932,023

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1861,6351,848779.24618.18897.53
Total Debt
1,4921,4801,7301,8931,5261,492
Net Cash (Debt)
-306.66155.11118.59-1,114-907.49-594.47
Net Cash Growth
-30.80%----
Net Cash Per Share
-3.871.961.50-14.13-11.37-7.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-166.4297.72537.73257.51134.14194.51
Capital Expenditures
-59.73-30.7-17.2-20.64-260.69-212.96
Free Cash Flow
-226.1567.02520.53236.87-126.54-18.46
Free Cash Flow Growth
--87.13%119.75%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.12%35.00%30.88%27.81%36.63%38.24%
Operating Margin
8.63%5.51%-1.66%-11.37%6.72%6.19%
Pretax Margin
13.89%5.20%5.58%-8.91%16.39%4.94%
Profit Margin
9.70%3.16%2.20%-8.25%14.16%4.54%
FCF Margin
-10.37%3.45%28.55%14.56%-4.70%-0.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5000.500-1.5001.000
Dividend Per Share Growth
0%0%--50.00%0%
Dividend Yield
0.32%0.92%1.32%-8.04%4.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
58.3969.5476.06-4.1423.24
P/FCF Ratio
-63.765.857.67--
PS Ratio
5.642.201.671.120.591.05