Shuz Tung Machinery Industrial Co., Ltd. (TPEX:4537)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
124.50
-3.50 (-2.73%)
Aug 19, 2026, 10:15 AM CST

TPEX:4537 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,1811,9461,8231,6272,6952,023
Revenue Growth
5.31%6.72%12.04%-39.61%33.19%-15.55%
Gross Profit
853.22680.87563.01452.48987.05773.74
Operating Income
188.36107.18-30.31-185.06181125.14
Net Income
211.5861.4540.06-134.29381.5491.77
Earnings Per Share
2.670.780.51-1.704.781.15
EPS Growth
110.18%53.39%--315.65%-35.39%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Special Facilities Business Unit
704.05670.13458.71484.58936.33883.52
Electric Facilities Business Department
1,2401,1271,0651,1431,6931,083
Adjustments and Write-Offs
-119.97-113.88-389.15---
Other Divisions
282.33262.58688.45-63.3756.79
Total
2,1071,9461,8231,6272,6932,023

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1761,6351,848779.24618.18897.53
Total Debt
815.771,4801,7301,8931,5261,492
Net Cash (Debt)
360.45155.11118.59-1,114-907.49-594.47
Net Cash Growth
-30.80%----
Net Cash Per Share
4.531.961.50-14.13-11.37-7.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-166.4297.72537.73257.51134.14194.51
Capital Expenditures
-59.73-30.7-17.2-20.64-260.69-212.96
Free Cash Flow
-226.1567.02520.53236.87-126.54-18.46
Free Cash Flow Growth
--87.13%119.75%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.12%35.00%30.88%27.81%36.63%38.24%
Operating Margin
8.63%5.51%-1.66%-11.37%6.72%6.19%
Pretax Margin
13.89%5.20%5.58%-8.91%16.39%4.94%
Profit Margin
9.70%3.16%2.20%-8.25%14.16%4.54%
FCF Margin
-10.37%3.45%28.55%14.56%-4.70%-0.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5000.500-1.5001.000
Dividend Per Share Growth
0%0%--50.00%0%
Dividend Yield
0.40%0.92%1.32%-8.04%4.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
48.0269.5476.06-4.1423.24
P/FCF Ratio
-63.765.857.67--
PS Ratio
4.632.201.671.120.591.05