Magnate Technology Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,990	2,341	2,134	2,040	1,624	1,289
Market Cap Growth	36.21%	9.67%	4.64%	25.62%	25.98%	-30.81%
Enterprise Value	4,432	4,012	3,680	3,547	3,152	2,907
Last Close Price	44.20	34.01	31.01	28.70	22.48	17.69
PE Ratio	26.95	27.57	-	16.72	13643.11	-
PS Ratio	1.91	1.65	1.78	1.49	1.53	1.43
PB Ratio	1.83	1.44	1.39	1.20	1.01	0.80
P/TBV Ratio	1.83	1.45	1.40	1.20	1.01	0.80
P/FCF Ratio	23.97	59.28	23.76	7.92	7.68	29.36
P/OCF Ratio	15.72	21.41	12.16	5.24	6.63	5.92
EV/Sales Ratio	2.83	2.83	3.07	2.59	2.97	3.22
EV/EBITDA Ratio	11.32	15.28	30.48	10.76	14.23	27.04
EV/EBIT Ratio	22.98	67.48	-	50.52	-	-
EV/FCF Ratio	35.53	101.63	40.96	13.78	14.90	66.24
Debt / Equity Ratio	1.23	1.28	1.31	1.23	1.32	1.42
Debt / EBITDA Ratio	5.15	7.47	14.85	6.10	9.07	19.25
Debt / FCF Ratio	16.18	52.58	22.36	8.13	10.01	52.43
Net Debt / Equity Ratio	0.88	0.94	0.99	0.87	0.92	1.02
Net Debt / EBITDA Ratio	3.83	5.79	12.56	4.49	6.68	15.34
Net Debt / FCF Ratio	11.56	38.50	16.88	5.74	7.00	37.57
Asset Turnover	0.40	0.36	0.30	0.34	0.26	0.22
Inventory Turnover	2.55	2.95	2.99	3.07	2.52	2.60
Quick Ratio	1.09	1.04	0.51	1.01	1.22	0.96
Current Ratio	1.95	1.91	1.01	1.82	2.10	1.68
Return on Equity (ROE)	6.95%	5.38%	-4.70%	7.38%	0.01%	-4.55%
Return on Assets (ROA)	3.07%	0.96%	-1.74%	1.09%	-0.60%	-2.39%
Return on Invested Capital (ROIC)	5.19%	1.54%	-3.54%	1.81%	-1.20%	-4.75%
Return on Capital Employed (ROCE)	6.60%	2.00%	-5.00%	2.20%	-1.20%	-4.90%
Earnings Yield	3.73%	3.63%	-3.56%	5.98%	0.01%	-5.99%
FCF Yield	4.17%	1.69%	4.21%	12.62%	13.03%	3.41%
Dividend Yield	1.70%	2.21%	-	4.88%	1.78%	1.13%
Payout Ratio	45.49%	-	-	22.18%	11368.91%	-
Buyback Yield / Dilution	-0.03%	-0.05%	0.07%	-0.07%	1.03%	19.01%
Total Shareholder Return	1.67%	2.16%	0.07%	4.80%	2.81%	20.14%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.