Magnate Technology Co., Ltd. (TPEX:4541)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
60.30
-1.30 (-2.11%)
Sep 8, 2026, 1:30 PM CST

Magnate Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8941,6441,4171,2001,3691,060
Revenue Growth
23.40%16.06%18.07%-12.35%29.10%17.48%
Gross Profit
451.2375.89214.540.14213.62126.04
Operating Income
292.93221.759.46-110.2670.21-38.18
Net Income
265.81137.0184.91-75.96121.990.12
Earnings Per Share
3.922.021.25-1.121.800.00
EPS Growth
208.56%61.60%--102230.87%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan
243.47208.74233.82157.3149.49151.53
Other
343.57235.33224.79236.26150.34141.78
Taiwan
1,3071,200957.9806.171,069766.88
Total
1,8941,6441,4171,2001,3691,060

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
528.52590.32735.29492.12615.11638.42
Total Debt
1,7711,7632,0762,0082,0942,118
Net Cash (Debt)
-1,243-1,172-1,341-1,516-1,479-1,479
Net Cash Growth
------
Net Cash Per Share
-18.36-17.32-19.81-22.41-21.84-21.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
334.37296.45109.34175.53389.07244.88
Capital Expenditures
-132.63-75-69.86-85.71-131.65-33.4
Free Cash Flow
201.74221.4439.4889.83257.42211.48
Free Cash Flow Growth
36.43%460.86%-56.05%-65.11%21.72%381.81%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.82%22.86%15.14%3.35%15.61%11.89%
Operating Margin
15.47%13.48%4.20%-9.19%5.13%-3.60%
Pretax Margin
17.09%10.26%7.48%-7.91%11.03%-1.18%
Profit Margin
14.04%8.33%5.99%-6.33%8.91%0.01%
FCF Margin
10.65%13.47%2.79%7.49%18.81%19.95%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.4001.4000.750-1.4000.400
Dividend Per Share Growth
86.67%86.67%--250.00%100.00%
Dividend Yield
2.16%3.50%2.27%-5.02%1.83%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.4620.3427.57-16.7213643.11
Forward PE
15.6631.3321.4254.40--
P/FCF Ratio
20.3212.5959.2823.767.927.68
PS Ratio
2.161.701.651.781.491.53