Magnate Technology Co., Ltd. (TPEX:4541)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
60.00
-1.20 (-1.96%)
Jul 30, 2026, 10:00 AM CST

Magnate Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7521,6441,4171,2001,3691,060
Revenue Growth
18.81%16.06%18.07%-12.35%29.10%17.48%
Gross Profit
403.48375.89214.540.14213.62126.04
Operating Income
251.8221.759.46-110.2670.21-38.18
Net Income
140.92137.0184.91-75.96121.990.12
Earnings Per Share
2.082.021.25-1.121.800.00
EPS Growth
2.99%61.60%--102230.87%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
1,2601,200957.9806.171,069766.88
Other
274.26235.33224.79236.26150.34141.78
Japan
217.38208.74233.82157.3149.49151.53
Total
1,7521,6441,4171,2001,3691,060

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
506.66590.32735.29492.12615.11638.42
Total Debt
1,7381,7632,0762,0082,0942,118
Net Cash (Debt)
-1,231-1,172-1,341-1,516-1,479-1,479
Net Cash Growth
------
Net Cash Per Share
-18.18-17.32-19.81-22.41-21.84-21.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
318.51296.45109.34175.53389.07244.88
Capital Expenditures
-98.52-75-69.86-85.71-131.65-33.4
Free Cash Flow
220221.4439.4889.83257.42211.48
Free Cash Flow Growth
45.47%460.86%-56.05%-65.11%21.72%381.81%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.03%22.86%15.14%3.35%15.61%11.89%
Operating Margin
14.37%13.48%4.20%-9.19%5.13%-3.60%
Pretax Margin
9.91%10.26%7.48%-7.91%11.03%-1.18%
Profit Margin
8.04%8.33%5.99%-6.33%8.91%0.01%
FCF Margin
12.56%13.47%2.79%7.49%18.81%19.95%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.4001.4000.750-1.4000.400
Dividend Per Share Growth
86.67%86.67%--250.00%100.00%
Dividend Yield
2.23%3.50%2.27%-5.02%1.83%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.4220.3427.57-16.7213643.11
Forward PE
16.9531.3321.4254.40--
P/FCF Ratio
18.8212.5959.2823.767.927.68
PS Ratio
2.361.701.651.781.491.53