Man Zai Industrial Co., Ltd. (TPEX:4543)
Taiwan · Delayed Price · Currency is TWD 28.60
-0.30 (-1.04%)
Sep 10, 2026, 9:13 AM CST
Man Zai Industrial Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 889.01 | 802.54 | 792.04 | 836.07 | 964.08 | 927.19 |
Revenue Growth | 15.97% | 1.33% | -5.27% | -13.28% | 3.98% | 14.32% |
Gross Profit Gross Profit Growth | 240.77 | 175.43 | 238.12 | 257.33 | 254.8 | 177.93 |
Operating Income Operating Income Growth | 90.71 | 46.23 | 72.37 | 137.68 | 136.43 | 49.18 |
Net Income Net Income Growth | 153.22 | 31.65 | 123.55 | 134.83 | 139.71 | 29.93 |
Earnings Per Share EPS Growth | 2.44 | 0.50 | 1.98 | 2.18 | 2.25 | 0.48 |
EPS Growth | - | -74.55% | -9.17% | -3.04% | 367.94% | 179.09% |
| Fiscal Year | FY 2025 | FY 2024 |
|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
America America Growth | 286.1 | 244.63 |
Asia Asia Growth | 363.25 | 361.29 |
Europe Europe Growth | 102.69 | 136.21 |
Other Continents Other Continents Growth | 50.51 | 49.92 |
Total Total Growth | 802.54 | 792.04 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 676.99 | 643.42 | 697.78 | 731.19 | 708.59 | 335.68 |
Total Debt Total Debt Growth | 593.85 | 560.3 | 631.69 | 572.34 | 569 | 572.29 |
Net Cash (Debt) Net Cash Growth | 83.13 | 83.12 | 66.09 | 158.85 | 139.59 | -236.61 |
Net Cash Growth | 169.35% | 25.77% | -58.40% | 13.80% | - | - |
Net Cash Per Share Net Cash Per Share Growth | 1.32 | 1.32 | 1.06 | 2.57 | 2.25 | -3.82 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 147.19 | 81.72 | 131.97 | 137.23 | 324.02 | 6.99 |
Capital Expenditures CapEx Growth | -4.39 | -7.87 | -17.03 | -6.32 | -6.64 | -94.56 |
Free Cash Flow Free Cash Flow Growth | 142.81 | 73.85 | 114.95 | 130.91 | 317.39 | -87.58 |
Free Cash Flow Growth | 1027.83% | -35.75% | -12.19% | -58.75% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 27.08% | 21.86% | 30.06% | 30.78% | 26.43% | 19.19% |
Operating Margin | 10.20% | 5.76% | 9.14% | 16.47% | 14.15% | 5.30% |
Pretax Margin | 21.10% | 5.63% | 19.96% | 20.50% | 19.82% | 4.49% |
Profit Margin | 17.23% | 3.94% | 15.60% | 16.13% | 14.49% | 3.23% |
FCF Margin | 16.06% | 9.20% | 14.51% | 15.66% | 32.92% | -9.45% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.191 | 0.191 | 0.952 | 0.907 | 1.088 |
Dividend Per Share Growth | -79.00% | -80.00% | 5.01% | -16.67% | - |
Dividend Yield | 0.63% | 0.70% | 2.53% | 2.26% | 5.59% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.86 | 53.93 | 19.62 | 19.58 | 9.37 | 36.05 |
Forward PE | - | 12.83 | 12.83 | 12.83 | 12.83 | 12.83 |
P/FCF Ratio | 12.70 | 23.11 | 21.09 | 20.17 | 4.12 | - |
PS Ratio | 2.04 | 2.13 | 3.06 | 3.16 | 1.36 | 1.16 |