Man Zai Industrial Co., Ltd. (TPEX:4543)

Man Zai Industrial Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 21, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,062	2,425	2,640	1,309	1,079	894
Market Cap Growth	-16.67%	-8.15%	101.71%	21.30%	20.69%	-14.37%
Enterprise Value	2,044	2,396	2,497	1,323	1,276	953
Last Close Price	34.50	39.71	42.43	20.57	16.96	14.05
PE Ratio	115.91	19.62	19.58	9.37	36.05	83.56
PS Ratio	2.68	3.06	3.16	1.36	1.16	1.10
PB Ratio	1.17	1.33	1.54	0.80	0.72	0.61
P/TBV Ratio	1.18	1.34	1.55	0.80	0.72	0.61
P/FCF Ratio	52.85	21.09	20.17	4.12	-	-
P/OCF Ratio	40.25	18.37	19.24	4.04	154.46	10.11
EV/Sales Ratio	2.66	3.03	2.99	1.37	1.38	1.18
EV/EBITDA Ratio	25.79	19.74	12.94	7.01	12.45	10.59
EV/EBIT Ratio	80.33	35.60	18.14	9.70	25.94	31.95
EV/FCF Ratio	52.40	20.84	19.08	4.17	-	-
Debt / Equity Ratio	0.34	0.35	0.34	0.35	0.38	0.35
Debt / EBITDA Ratio	7.63	5.20	2.97	2.97	5.42	5.57
Debt / FCF Ratio	15.50	5.50	4.37	1.79	-	-
Asset Turnover	0.30	0.31	0.34	0.41	0.42	0.38
Inventory Turnover	2.26	2.02	2.17	2.50	2.74	2.47
Quick Ratio	1.76	1.70	1.63	1.47	1.01	1.29
Current Ratio	2.32	2.26	2.11	1.99	1.70	2.02
Return on Equity (ROE)	1.02%	7.00%	8.06%	8.89%	2.01%	0.71%
Return on Assets (ROA)	0.62%	1.64%	3.50%	3.62%	1.38%	0.88%
Return on Invested Capital (ROIC)	1.01%	3.20%	7.11%	6.16%	2.15%	1.36%
Return on Capital Employed (ROCE)	1.20%	3.20%	7.20%	7.40%	2.90%	1.80%
Earnings Yield	0.87%	5.10%	5.11%	10.68%	2.77%	1.20%
FCF Yield	1.89%	4.74%	4.96%	24.25%	-8.12%	-19.15%
Dividend Yield	2.92%	2.52%	2.25%	5.56%	-	-
Payout Ratio	334.30%	45.36%	49.88%	-	-	372.77%
Buyback Yield / Dilution	-1.96%	-0.88%	0.37%	-0.21%	0.41%	1.30%
Total Shareholder Return	0.96%	1.64%	2.61%	5.35%	0.41%	1.30%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.