Man Zai Industrial Co., Ltd. (TPEX:4543)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
30.30
-0.40 (-1.30%)
Feb 11, 2026, 1:30 PM CST

Man Zai Industrial Statistics

Total Valuation

TPEX:4543 has a market cap or net worth of TWD 1.81 billion. The enterprise value is 1.79 billion.

Market Cap1.81B
Enterprise Value 1.79B

Important Dates

The next estimated earnings date is Friday, March 20, 2026.

Earnings Date Mar 20, 2026
Ex-Dividend Date Jul 17, 2025

Share Statistics

TPEX:4543 has 59.77 million shares outstanding. The number of shares has increased by 1.96% in one year.

Current Share Class 59.77M
Shares Outstanding 59.77M
Shares Change (YoY) +1.96%
Shares Change (QoQ) n/a
Owned by Insiders (%) 8.95%
Owned by Institutions (%) 0.07%
Float 38.41M

Valuation Ratios

The trailing PE ratio is 101.80.

PE Ratio 101.80
Forward PE n/a
PS Ratio 2.36
PB Ratio 1.03
P/TBV Ratio 1.03
P/FCF Ratio 46.41
P/OCF Ratio 35.35
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 22.62, with an EV/FCF ratio of 45.96.

EV / Earnings 100.30
EV / Sales 2.33
EV / EBITDA 22.62
EV / EBIT 70.47
EV / FCF 45.96

Financial Position

The company has a current ratio of 2.32, with a Debt / Equity ratio of 0.34.

Current Ratio 2.32
Quick Ratio 1.76
Debt / Equity 0.34
Debt / EBITDA 7.63
Debt / FCF 15.50
Interest Coverage 2.00

Financial Efficiency

Return on equity (ROE) is 1.02% and return on invested capital (ROIC) is 1.01%.

Return on Equity (ROE) 1.02%
Return on Assets (ROA) 0.62%
Return on Invested Capital (ROIC) 1.01%
Return on Capital Employed (ROCE) 1.25%
Weighted Average Cost of Capital (WACC) 6.23%
Revenue Per Employee 2.02M
Profits Per Employee 47,053
Employee Count 380
Asset Turnover 0.30
Inventory Turnover 2.26

Taxes

In the past 12 months, TPEX:4543 has paid 8.39 million in taxes.

Income Tax 8.39M
Effective Tax Rate 31.95%

Stock Price Statistics

The stock price has decreased by -22.31% in the last 52 weeks. The beta is 0.65, so TPEX:4543's price volatility has been lower than the market average.

Beta (5Y) 0.65
52-Week Price Change -22.31%
50-Day Moving Average 30.06
200-Day Moving Average 27.18
Relative Strength Index (RSI) 46.82
Average Volume (20 Days) 788,963

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPEX:4543 had revenue of TWD 768.67 million and earned 17.88 million in profits. Earnings per share was 0.30.

Revenue768.67M
Gross Profit 172.71M
Operating Income 25.45M
Pretax Income 26.27M
Net Income 17.88M
EBITDA 76.95M
EBIT 25.45M
Earnings Per Share (EPS) 0.30
Full Income Statement

Balance Sheet

The company has 622.62 million in cash and 604.98 million in debt, with a net cash position of 17.64 million or 0.30 per share.

Cash & Cash Equivalents 622.62M
Total Debt 604.98M
Net Cash 17.64M
Net Cash Per Share 0.30
Equity (Book Value) 1.76B
Book Value Per Share 29.42
Working Capital 640.55M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 51.24 million and capital expenditures -12.22 million, giving a free cash flow of 39.02 million.

Operating Cash Flow 51.24M
Capital Expenditures -12.22M
Free Cash Flow 39.02M
FCF Per Share 0.65
Full Cash Flow Statement

Margins

Gross margin is 22.47%, with operating and profit margins of 3.31% and 2.33%.

Gross Margin 22.47%
Operating Margin 3.31%
Pretax Margin 3.42%
Profit Margin 2.33%
EBITDA Margin 10.01%
EBIT Margin 3.31%
FCF Margin 5.08%

Dividends & Yields

This stock pays an annual dividend of 1.00, which amounts to a dividend yield of 3.30%.

Dividend Per Share 1.00
Dividend Yield 3.30%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 334.30%
Buyback Yield -1.96%
Shareholder Yield 1.34%
Earnings Yield 0.99%
FCF Yield 2.15%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 22, 2024. It was a forward split with a ratio of 1.05.

Last Split Date Aug 22, 2024
Split Type Forward
Split Ratio 1.05

Scores

TPEX:4543 has an Altman Z-Score of 2.72 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.72
Piotroski F-Score 6