Chun Zu Machinery Industry Co., Ltd. (TPEX:4544)
Taiwan · Delayed Price · Currency is TWD 14.05
+0.10 (0.72%)
Aug 20, 2026, 9:44 AM CST
TPEX:4544 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,115 | 1,126 | 1,247 | 1,172 | 1,271 | 1,461 | |
Revenue Growth | -17.78% | -9.74% | 6.37% | -7.74% | -13.03% | 19.65% |
Cost of Revenue | 889.09 | 861.38 | 910.3 | 851.89 | 917.59 | 1,114 |
Gross Profit | 226.31 | 264.18 | 336.71 | 320.45 | 353.09 | 346.75 |
Selling, General & Admin | 199.67 | 194.71 | 220.32 | 189.43 | 187.9 | 207.78 |
Research & Development | 69.9 | 59.49 | 54.1 | 46.91 | 47 | 61.32 |
Operating Expenses | 272.81 | 258.46 | 274.34 | 236.97 | 235.14 | 269.07 |
Operating Income | -46.51 | 5.71 | 62.37 | 83.49 | 117.95 | 77.68 |
Interest Expense | -1.65 | -1.5 | -1.7 | -1.46 | -1.15 | -2.83 |
Interest & Investment Income | 7.14 | 8.44 | 6.64 | 9.44 | 9.16 | 12.88 |
Currency Exchange Gain (Loss) | -0.21 | -0.21 | 2.26 | -4.49 | 1.69 | -2.84 |
Other Non Operating Income (Expenses) | 14.65 | 11.5 | 16.97 | 12.22 | 9.69 | 20.1 |
EBT Excluding Unusual Items | -26.58 | 23.94 | 86.54 | 99.2 | 137.33 | 104.98 |
Gain (Loss) on Sale of Investments | 0.95 | 0.95 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.23 | 0.23 | 0.47 | 0.12 | 0.52 | -0.55 |
Other Unusual Items | -0.14 | -0.14 | 0.1 | 0.12 | -0.02 | 10.35 |
Pretax Income | -25.54 | 24.98 | 87.11 | 99.44 | 137.83 | 114.78 |
Income Tax Expense | 2.85 | 8.44 | 19.08 | 25.17 | 26.84 | 31 |
Net Income | -28.39 | 16.55 | 68.03 | 74.27 | 110.99 | 83.78 |
Net Income to Common | -28.39 | 16.55 | 68.03 | 74.27 | 110.99 | 83.78 |
Net Income Growth | - | -75.68% | -8.40% | -33.09% | 32.48% | 47.16% |
Shares Outstanding (Basic) | 61 | 60 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 61 | 60 | 60 | 60 | 60 | 60 |
Shares Change | 0.80% | -0.11% | -0.04% | -0.07% | 0.12% | 0.04% |
EPS (Basic) | -0.47 | 0.27 | 1.13 | 1.23 | 1.84 | 1.39 |
EPS (Diluted) | -0.47 | 0.27 | 1.13 | 1.23 | 1.84 | 1.39 |
EPS Growth | - | -76.07% | -8.27% | -33.15% | 32.41% | 47.83% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -119.87 | -10.98 | 130.28 | 294.98 | 24.77 | 459.76 |
Free Cash Flow Per Share | -1.98 | -0.18 | 2.16 | 4.88 | 0.41 | 7.61 |
Dividend Per Share | 0.500 | 0.500 | 1.100 | 1.230 | 1.500 | 1.100 |
Dividend Growth | -54.55% | -54.55% | -10.57% | -18.00% | 36.36% | 46.67% |
Gross Margin | 20.29% | 23.47% | 27.00% | 27.33% | 27.79% | 23.73% |
Operating Margin | -4.17% | 0.51% | 5.00% | 7.12% | 9.28% | 5.32% |
Profit Margin | -2.54% | 1.47% | 5.46% | 6.33% | 8.73% | 5.73% |
Free Cash Flow Margin | -10.75% | -0.97% | 10.45% | 25.16% | 1.95% | 31.47% |
EBITDA | -14.77 | 38.82 | 97.45 | 126.59 | 157.1 | 122.29 |
EBITDA Margin | -1.32% | 3.45% | 7.81% | 10.80% | 12.36% | 8.37% |
D&A For EBITDA | 31.73 | 33.1 | 35.08 | 43.11 | 39.15 | 44.62 |
EBIT | -46.51 | 5.71 | 62.37 | 83.49 | 117.95 | 77.68 |
EBIT Margin | -4.17% | 0.51% | 5.00% | 7.12% | 9.28% | 5.32% |
Effective Tax Rate | - | 33.77% | 21.91% | 25.31% | 19.48% | 27.01% |