Chang Jia M&E Engineering Corp. (TPEX:4550)
Taiwan · Delayed Price · Currency is TWD 26.70
+0.25 (0.95%)
Feb 11, 2026, 1:30 PM CST
Chang Jia M&E Engineering Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 479.01 | 761.99 | 1,443 | 968.83 | 1,179 | 1,020 |
Other Revenue | 381.03 | 487.59 | 465.69 | 386.53 | 241.46 | 311.55 |
| 860.04 | 1,250 | 1,909 | 1,355 | 1,421 | 1,332 | |
Revenue Growth (YoY) | -43.22% | -34.54% | 40.86% | -4.59% | 6.67% | 15.43% |
Cost of Revenue | 706.94 | 1,050 | 1,646 | 1,119 | 1,279 | 1,168 |
Gross Profit | 153.1 | 199.62 | 262.68 | 236.36 | 141.89 | 164.22 |
Selling, General & Admin | 79.26 | 86.02 | 86.77 | 88.88 | 76.88 | 74.16 |
Amortization of Goodwill & Intangibles | 0.07 | 0.07 | 0.08 | - | - | 0.74 |
Operating Expenses | 87.25 | 99.72 | 122.04 | 119.78 | 117.71 | 83.55 |
Operating Income | 65.85 | 99.9 | 140.64 | 116.57 | 24.18 | 80.67 |
Interest Expense | -0.08 | -0.18 | -2.15 | -1.09 | -1.19 | -0.34 |
Interest & Investment Income | 5.52 | 3.98 | 3.23 | 1.5 | 0.64 | 0.95 |
Currency Exchange Gain (Loss) | -0.54 | 0.95 | -0.23 | 7.91 | -1.04 | -4.72 |
Other Non Operating Income (Expenses) | 47.44 | 48.43 | 14.7 | 4.44 | 7.14 | 5.78 |
EBT Excluding Unusual Items | 118.19 | 153.08 | 156.18 | 129.33 | 29.73 | 82.34 |
Gain (Loss) on Sale of Assets | -0.02 | -0.1 | -0.03 | -0 | -0 | -0 |
Other Unusual Items | - | - | - | 4.7 | 35.07 | 22.66 |
Pretax Income | 118.17 | 152.98 | 156.15 | 134.03 | 64.8 | 105 |
Income Tax Expense | 24.63 | 33.35 | 32.95 | 27 | 11.3 | 19.21 |
Net Income | 93.54 | 119.63 | 123.2 | 107.03 | 53.5 | 85.79 |
Net Income to Common | 93.54 | 119.63 | 123.2 | 107.03 | 53.5 | 85.79 |
Net Income Growth | 2.11% | -2.90% | 15.10% | 100.06% | -37.64% | -16.74% |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | 38 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 38 |
Shares Change (YoY) | 0.07% | 0.04% | -0.12% | -0.14% | -0.10% | 0.24% |
EPS (Basic) | 2.47 | 3.16 | 3.26 | 2.83 | 1.41 | 2.27 |
EPS (Diluted) | 2.46 | 3.15 | 3.25 | 2.82 | 1.41 | 2.25 |
EPS Growth | 1.65% | -3.08% | 15.25% | 100.00% | -37.33% | -17.18% |
Free Cash Flow | 260.56 | 318.95 | 271.18 | 203.84 | 8.87 | 20.72 |
Free Cash Flow Per Share | 6.86 | 8.40 | 7.14 | 5.36 | 0.23 | 0.54 |
Dividend Per Share | 2.000 | 2.000 | 2.100 | 1.900 | 1.150 | 1.680 |
Dividend Growth | -4.76% | -4.76% | 10.53% | 65.22% | -31.55% | 14.24% |
Gross Margin | 17.80% | 15.97% | 13.76% | 17.44% | 9.99% | 12.33% |
Operating Margin | 7.66% | 7.99% | 7.37% | 8.60% | 1.70% | 6.06% |
Profit Margin | 10.88% | 9.57% | 6.45% | 7.90% | 3.77% | 6.44% |
Free Cash Flow Margin | 30.30% | 25.52% | 14.20% | 15.04% | 0.62% | 1.56% |
EBITDA | 161.25 | 213.03 | 249.12 | 199.91 | 113.57 | 153.27 |
EBITDA Margin | 18.75% | 17.05% | 13.05% | 14.75% | 7.99% | 11.51% |
D&A For EBITDA | 95.4 | 113.13 | 108.48 | 83.34 | 89.39 | 72.6 |
EBIT | 65.85 | 99.9 | 140.64 | 116.57 | 24.18 | 80.67 |
EBIT Margin | 7.66% | 7.99% | 7.37% | 8.60% | 1.70% | 6.06% |
Effective Tax Rate | 20.84% | 21.80% | 21.10% | 20.14% | 17.44% | 18.29% |
Revenue as Reported | 860.04 | 1,250 | 1,909 | 1,355 | 1,421 | 1,332 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.