Chang Jia M&E Engineering Corp. (TPEX:4550)
Taiwan · Delayed Price · Currency is TWD 25.25
+0.30 (1.20%)
At close: May 29, 2026
Chang Jia M&E Engineering Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 586.99 | 566.07 | 761.99 | 1,443 | 968.83 | 1,179 |
Other Revenue | 358 | 352.98 | 487.59 | 465.69 | 386.53 | 241.46 |
| 944.99 | 919.05 | 1,250 | 1,909 | 1,355 | 1,421 | |
Revenue Growth (YoY) | -10.63% | -26.45% | -34.54% | 40.86% | -4.59% | 6.67% |
Cost of Revenue | 781.32 | 778.66 | 1,050 | 1,646 | 1,119 | 1,279 |
Gross Profit | 163.67 | 140.39 | 199.62 | 262.68 | 236.36 | 141.89 |
Selling, General & Admin | 78.65 | 78.82 | 86.02 | 86.77 | 88.88 | 76.88 |
Amortization of Goodwill & Intangibles | 0.07 | 0.07 | 0.07 | 0.08 | - | - |
Operating Expenses | 87.5 | 87.66 | 99.72 | 122.04 | 119.78 | 117.71 |
Operating Income | 76.18 | 52.73 | 99.9 | 140.64 | 116.57 | 24.18 |
Interest Expense | -0.11 | -0.12 | -0.18 | -2.15 | -1.09 | -1.19 |
Interest & Investment Income | 5.75 | 6.06 | 3.98 | 3.23 | 1.5 | 0.64 |
Currency Exchange Gain (Loss) | -0.91 | -0.91 | 0.95 | -0.23 | 7.91 | -1.04 |
Other Non Operating Income (Expenses) | 5.24 | 6.63 | 48.43 | 14.7 | 4.44 | 7.14 |
EBT Excluding Unusual Items | 86.15 | 64.4 | 153.08 | 156.18 | 129.33 | 29.73 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | -0.1 | -0.03 | -0 | -0 |
Other Unusual Items | - | - | - | - | 4.7 | 35.07 |
Pretax Income | 86.16 | 64.41 | 152.98 | 156.15 | 134.03 | 64.8 |
Income Tax Expense | 18.93 | 13.82 | 33.35 | 32.95 | 27 | 11.3 |
Net Income | 67.22 | 50.59 | 119.63 | 123.2 | 107.03 | 53.5 |
Net Income to Common | 67.22 | 50.59 | 119.63 | 123.2 | 107.03 | 53.5 |
Net Income Growth | -34.42% | -57.71% | -2.90% | 15.10% | 100.06% | -37.64% |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | 38 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 38 |
Shares Change (YoY) | -0.34% | -0.03% | 0.04% | -0.12% | -0.14% | -0.10% |
EPS (Basic) | 1.78 | 1.34 | 3.16 | 3.26 | 2.83 | 1.41 |
EPS (Diluted) | 1.77 | 1.33 | 3.15 | 3.25 | 2.82 | 1.41 |
EPS Growth | -34.34% | -57.78% | -3.08% | 15.25% | 100.00% | -37.33% |
Free Cash Flow | 273.18 | 306.36 | 318.95 | 271.18 | 203.84 | 8.87 |
Free Cash Flow Per Share | 7.21 | 8.07 | 8.40 | 7.14 | 5.36 | 0.23 |
Dividend Per Share | 1.220 | 1.220 | 2.000 | 2.100 | 1.900 | 1.150 |
Dividend Growth | -39.00% | -39.00% | -4.76% | 10.53% | 65.22% | -31.55% |
Gross Margin | 17.32% | 15.28% | 15.97% | 13.76% | 17.44% | 9.99% |
Operating Margin | 8.06% | 5.74% | 7.99% | 7.37% | 8.60% | 1.70% |
Profit Margin | 7.11% | 5.50% | 9.57% | 6.45% | 7.90% | 3.77% |
Free Cash Flow Margin | 28.91% | 33.33% | 25.52% | 14.20% | 15.04% | 0.62% |
EBITDA | 174.46 | 149.59 | 213.03 | 249.12 | 199.91 | 113.57 |
EBITDA Margin | 18.46% | 16.28% | 17.05% | 13.05% | 14.75% | 7.99% |
D&A For EBITDA | 98.29 | 96.87 | 113.13 | 108.48 | 83.34 | 89.39 |
EBIT | 76.18 | 52.73 | 99.9 | 140.64 | 116.57 | 24.18 |
EBIT Margin | 8.06% | 5.74% | 7.99% | 7.37% | 8.60% | 1.70% |
Effective Tax Rate | 21.98% | 21.46% | 21.80% | 21.10% | 20.14% | 17.44% |
Revenue as Reported | 944.99 | 919.05 | 1,250 | 1,909 | 1,355 | 1,421 |