Bright Sheland International Co., Ltd. (TPEX:4556)
Taiwan · Delayed Price · Currency is TWD 43.70
+0.25 (0.58%)
Jun 5, 2026, 1:30 PM CST
TPEX:4556 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 699.46 | 673.21 | 699.42 | 603.59 | 699.34 | 590.7 | |
Revenue Growth (YoY) | 3.00% | -3.75% | 15.88% | -13.69% | 18.39% | 16.02% |
Cost of Revenue | 421.75 | 407.12 | 458.78 | 370.37 | 448.75 | 379.6 |
Gross Profit | 277.71 | 266.09 | 240.64 | 233.23 | 250.6 | 211.1 |
Selling, General & Admin | 199.28 | 194.52 | 190.96 | 184.51 | 183.47 | 168.55 |
Research & Development | 9.74 | 9.77 | 8.94 | 7.2 | 5.34 | 9.9 |
Operating Expenses | 206.77 | 203.44 | 199.45 | 195.03 | 191.69 | 179.69 |
Operating Income | 70.94 | 62.65 | 41.19 | 38.2 | 58.91 | 31.42 |
Interest Expense | -14.02 | -14.31 | -12.75 | -18.47 | -20.03 | -16.93 |
Interest & Investment Income | 1.31 | 1.16 | 1.45 | 2.3 | 1.16 | 0.19 |
Earnings From Equity Investments | 1.26 | 1.22 | -0.16 | 0.21 | 0.12 | -0.15 |
Currency Exchange Gain (Loss) | -2.83 | -2.83 | 2.07 | -0.75 | 3.85 | 5.16 |
Other Non Operating Income (Expenses) | 3.51 | 6.48 | 2.71 | 2.5 | 5.89 | 1.58 |
EBT Excluding Unusual Items | 60.16 | 54.37 | 34.5 | 23.99 | 49.9 | 21.28 |
Gain (Loss) on Sale of Investments | - | - | - | -0.01 | -0.02 | - |
Gain (Loss) on Sale of Assets | -0.32 | -0.32 | -1.36 | 0.37 | -0.09 | -3.03 |
Asset Writedown | - | - | -4.24 | -8.36 | - | - |
Other Unusual Items | - | - | - | 0.37 | 0.01 | 0.02 |
Pretax Income | 59.84 | 54.05 | 28.9 | 16.36 | 49.8 | 18.27 |
Income Tax Expense | 16.19 | 15.05 | 14.66 | 12.35 | 17.05 | 5.9 |
Earnings From Continuing Operations | 43.65 | 38.99 | 14.24 | 4 | 32.75 | 12.37 |
Minority Interest in Earnings | - | - | 0.03 | 0.11 | -0.07 | 0.03 |
Net Income | 43.65 | 38.99 | 14.27 | 4.12 | 32.68 | 12.39 |
Net Income to Common | 43.65 | 38.99 | 14.27 | 4.12 | 32.68 | 12.39 |
Net Income Growth | 158.39% | 173.20% | 246.85% | -87.41% | 163.68% | -40.37% |
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | 42 |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 50 | 42 |
Shares Change (YoY) | - | 0.12% | -0.01% | -16.11% | 19.23% | -15.66% |
EPS (Basic) | 1.03 | 0.92 | 0.34 | 0.10 | 0.77 | 0.29 |
EPS (Diluted) | 1.03 | 0.92 | 0.34 | 0.10 | 0.76 | 0.29 |
EPS Growth | 158.34% | 172.67% | 246.85% | -87.24% | 160.26% | -29.75% |
Free Cash Flow | 109.87 | 80.96 | 69.83 | 138.26 | 29.14 | -142.52 |
Free Cash Flow Per Share | 2.60 | 1.91 | 1.65 | 3.27 | 0.58 | -3.37 |
Dividend Per Share | - | 0.600 | 0.300 | 0.247 | 0.515 | 0.346 |
Dividend Growth | - | 100.00% | 21.21% | -51.93% | 48.60% | -22.22% |
Gross Margin | 39.70% | 39.52% | 34.41% | 38.64% | 35.83% | 35.74% |
Operating Margin | 10.14% | 9.31% | 5.89% | 6.33% | 8.42% | 5.32% |
Profit Margin | 6.24% | 5.79% | 2.04% | 0.68% | 4.67% | 2.10% |
Free Cash Flow Margin | 15.71% | 12.03% | 9.98% | 22.91% | 4.17% | -24.13% |
EBITDA | 113.08 | 105.95 | 87.43 | 81.04 | 98.79 | 64.61 |
EBITDA Margin | 16.17% | 15.74% | 12.50% | 13.43% | 14.13% | 10.94% |
D&A For EBITDA | 42.14 | 43.3 | 46.24 | 42.84 | 39.89 | 33.19 |
EBIT | 70.94 | 62.65 | 41.19 | 38.2 | 58.91 | 31.42 |
EBIT Margin | 10.14% | 9.31% | 5.89% | 6.33% | 8.42% | 5.32% |
Effective Tax Rate | 27.06% | 27.85% | 50.72% | 75.52% | 34.23% | 32.32% |