Quaser Machine Tools, Inc. (TPEX:4563)

Quaser Machine Tools Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2,973	3,240	2,771	2,584	2,023	2,094
Revenue Growth (YoY)	-6.90%	16.94%	7.23%	27.76%	-3.42%	9.35%
Cost of Revenue	2,036	2,205	1,994	1,930	1,640	1,782
Gross Profit	936.27	1,035	776.67	653.95	382.97	311.59
Selling, General & Admin	566.07	546.91	479.44	516.12	417.32	483.38
Research & Development	121.95	133.19	77.77	69.39	69.61	58.37
Other Operating Expenses	2.94	2.86	-	-	-	-
Operating Expenses	733.33	695.27	567.58	589.56	488.54	541.76
Operating Income	202.93	339.85	209.09	64.38	-105.57	-230.16
Interest Expense	-38.3	-35.88	-37.26	-33.45	-34.28	-43.86
Interest & Investment Income	12.3	9.27	11.38	1.43	0.22	0.39
Earnings From Equity Investments	-9.34	-19.57	-0.08	-	-	-
Currency Exchange Gain (Loss)	-26.91	24.11	0.67	87.95	-45.54	20.11
Other Non Operating Income (Expenses)	4.15	-0.3	2.63	4.42	12.71	36.1
EBT Excluding Unusual Items	144.83	317.48	186.44	124.73	-172.47	-217.43
Impairment of Goodwill	-	-	-	-	-	-191.98
Gain (Loss) on Sale of Assets	0.84	-0.22	-1.85	0.94	15.74	0.31
Asset Writedown	-	-	-	-	-	-28.23
Other Unusual Items	-	-	-	16.96	-0.09	-
Pretax Income	145.67	317.26	184.59	142.63	-156.81	-437.33
Income Tax Expense	69.37	104.67	73.6	33.75	28.05	-84.78
Earnings From Continuing Operations	76.3	212.59	110.99	108.88	-184.86	-352.55
Net Income	76.3	212.59	110.99	108.88	-184.86	-352.55
Net Income to Common	76.3	212.59	110.99	108.88	-184.86	-352.55
Net Income Growth	-57.70%	91.54%	1.94%	-	-	-
Shares Outstanding (Basic)	55	55	55	55	55	53
Shares Outstanding (Diluted)	55	55	55	55	55	53
Shares Change (YoY)	0.00%	0.18%	-0.01%	0.14%	4.41%	28.99%
EPS (Basic)	1.39	3.87	2.02	1.98	-3.36	-6.70
EPS (Diluted)	1.39	3.86	2.02	1.98	-3.36	-6.70
EPS Growth	-57.54%	91.10%	2.03%	-	-	-
Free Cash Flow	114.99	-75.53	80.89	151.16	104.53	354.4
Free Cash Flow Per Share	2.09	-1.37	1.47	2.75	1.90	6.73
Dividend Per Share	3.000	3.000	0.534	-	-	-
Dividend Growth	461.80%	461.80%	-	-	-	-
Gross Margin	31.50%	31.95%	28.03%	25.31%	18.93%	14.88%
Operating Margin	6.83%	10.49%	7.55%	2.49%	-5.22%	-10.99%
Profit Margin	2.57%	6.56%	4.01%	4.21%	-9.14%	-16.84%
Free Cash Flow Margin	3.87%	-2.33%	2.92%	5.85%	5.17%	16.92%
EBITDA	300.4	447.71	320.28	211.83	37.51	-72.9
EBITDA Margin	10.11%	13.82%	11.56%	8.20%	1.85%	-3.48%
D&A For EBITDA	97.47	107.86	111.19	147.45	143.09	157.27
EBIT	202.93	339.85	209.09	64.38	-105.57	-230.16
EBIT Margin	6.83%	10.49%	7.55%	2.49%	-5.22%	-10.99%
Effective Tax Rate	47.62%	32.99%	39.87%	23.66%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.