Quaser Machine Tools Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,869	3,240	2,771	2,584	2,023
Revenue Growth (YoY)	-11.44%	16.94%	7.23%	27.76%	-3.42%
Cost of Revenue	1,965	2,205	1,994	1,930	1,640
Gross Profit	903.99	1,035	776.67	653.95	382.97
Selling, General & Admin	560.76	546.91	479.44	516.12	417.32
Research & Development	136.54	133.19	77.77	69.39	69.61
Other Operating Expenses	1.47	2.86	-	-	-
Operating Expenses	962.09	695.27	567.58	589.56	488.54
Operating Income	-58.11	339.85	209.09	64.38	-105.57
Interest Expense	-41.46	-35.88	-37.26	-33.45	-34.28
Interest & Investment Income	12.17	9.27	11.38	1.43	0.22
Earnings From Equity Investments	-28.95	-19.57	-0.08	-	-
Currency Exchange Gain (Loss)	-	24.11	0.67	87.95	-45.54
Other Non Operating Income (Expenses)	-25.91	-0.3	2.63	4.42	12.71
EBT Excluding Unusual Items	-142.27	317.48	186.44	124.73	-172.47
Gain (Loss) on Sale of Assets	-	-0.22	-1.85	0.94	15.74
Other Unusual Items	-	-	-	16.96	-0.09
Pretax Income	-142.27	317.26	184.59	142.63	-156.81
Income Tax Expense	6.17	104.67	73.6	33.75	28.05
Earnings From Continuing Operations	-148.43	212.59	110.99	108.88	-184.86
Minority Interest in Earnings	1.62	-	-	-	-
Net Income	-146.81	212.59	110.99	108.88	-184.86
Net Income to Common	-146.81	212.59	110.99	108.88	-184.86
Net Income Growth	-	91.54%	1.94%	-	-
Shares Outstanding (Basic)	55	55	55	55	55
Shares Outstanding (Diluted)	55	55	55	55	55
Shares Change (YoY)	-0.24%	0.18%	-0.01%	0.14%	4.41%
EPS (Basic)	-2.67	3.87	2.02	1.98	-3.36
EPS (Diluted)	-2.67	3.86	2.02	1.98	-3.36
EPS Growth	-	91.10%	2.03%	-	-
Free Cash Flow	222.23	-75.53	80.89	151.16	104.53
Free Cash Flow Per Share	4.04	-1.37	1.47	2.75	1.90
Dividend Per Share	-	3.000	0.534	-	-
Dividend Growth	-	461.80%	-	-	-
Gross Margin	31.50%	31.95%	28.03%	25.31%	18.93%
Operating Margin	-2.02%	10.49%	7.55%	2.49%	-5.22%
Profit Margin	-5.12%	6.56%	4.01%	4.21%	-9.14%
Free Cash Flow Margin	7.75%	-2.33%	2.92%	5.85%	5.17%
EBITDA	103.12	447.71	320.28	211.83	37.51
EBITDA Margin	3.59%	13.82%	11.56%	8.20%	1.85%
D&A For EBITDA	161.23	107.86	111.19	147.45	143.09
EBIT	-58.11	339.85	209.09	64.38	-105.57
EBIT Margin	-2.02%	10.49%	7.55%	2.49%	-5.22%
Effective Tax Rate	-	32.99%	39.87%	23.66%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.