Quaser Machine Tools, Inc. (TPEX:4563)
Taiwan · Delayed Price · Currency is TWD 52.10
-1.40 (-2.62%)
Feb 11, 2026, 1:30 PM CST
Quaser Machine Tools Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,973 | 3,240 | 2,771 | 2,584 | 2,023 | 2,094 | |
Revenue Growth (YoY) | -6.90% | 16.94% | 7.23% | 27.76% | -3.42% | 9.35% |
Cost of Revenue | 2,036 | 2,205 | 1,994 | 1,930 | 1,640 | 1,782 |
Gross Profit | 936.27 | 1,035 | 776.67 | 653.95 | 382.97 | 311.59 |
Selling, General & Admin | 566.07 | 546.91 | 479.44 | 516.12 | 417.32 | 483.38 |
Research & Development | 121.95 | 133.19 | 77.77 | 69.39 | 69.61 | 58.37 |
Other Operating Expenses | 2.94 | 2.86 | - | - | - | - |
Operating Expenses | 733.33 | 695.27 | 567.58 | 589.56 | 488.54 | 541.76 |
Operating Income | 202.93 | 339.85 | 209.09 | 64.38 | -105.57 | -230.16 |
Interest Expense | -38.3 | -35.88 | -37.26 | -33.45 | -34.28 | -43.86 |
Interest & Investment Income | 12.3 | 9.27 | 11.38 | 1.43 | 0.22 | 0.39 |
Earnings From Equity Investments | -9.34 | -19.57 | -0.08 | - | - | - |
Currency Exchange Gain (Loss) | -26.91 | 24.11 | 0.67 | 87.95 | -45.54 | 20.11 |
Other Non Operating Income (Expenses) | 4.15 | -0.3 | 2.63 | 4.42 | 12.71 | 36.1 |
EBT Excluding Unusual Items | 144.83 | 317.48 | 186.44 | 124.73 | -172.47 | -217.43 |
Impairment of Goodwill | - | - | - | - | - | -191.98 |
Gain (Loss) on Sale of Assets | 0.84 | -0.22 | -1.85 | 0.94 | 15.74 | 0.31 |
Asset Writedown | - | - | - | - | - | -28.23 |
Other Unusual Items | - | - | - | 16.96 | -0.09 | - |
Pretax Income | 145.67 | 317.26 | 184.59 | 142.63 | -156.81 | -437.33 |
Income Tax Expense | 69.37 | 104.67 | 73.6 | 33.75 | 28.05 | -84.78 |
Earnings From Continuing Operations | 76.3 | 212.59 | 110.99 | 108.88 | -184.86 | -352.55 |
Net Income | 76.3 | 212.59 | 110.99 | 108.88 | -184.86 | -352.55 |
Net Income to Common | 76.3 | 212.59 | 110.99 | 108.88 | -184.86 | -352.55 |
Net Income Growth | -57.70% | 91.54% | 1.94% | - | - | - |
Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 | 53 |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 | 53 |
Shares Change (YoY) | 0.00% | 0.18% | -0.01% | 0.14% | 4.41% | 28.99% |
EPS (Basic) | 1.39 | 3.87 | 2.02 | 1.98 | -3.36 | -6.70 |
EPS (Diluted) | 1.39 | 3.86 | 2.02 | 1.98 | -3.36 | -6.70 |
EPS Growth | -57.54% | 91.10% | 2.03% | - | - | - |
Free Cash Flow | 114.99 | -75.53 | 80.89 | 151.16 | 104.53 | 354.4 |
Free Cash Flow Per Share | 2.09 | -1.37 | 1.47 | 2.75 | 1.90 | 6.73 |
Dividend Per Share | 3.000 | 3.000 | 0.534 | - | - | - |
Dividend Growth | 461.80% | 461.80% | - | - | - | - |
Gross Margin | 31.50% | 31.95% | 28.03% | 25.31% | 18.93% | 14.88% |
Operating Margin | 6.83% | 10.49% | 7.55% | 2.49% | -5.22% | -10.99% |
Profit Margin | 2.57% | 6.56% | 4.01% | 4.21% | -9.14% | -16.84% |
Free Cash Flow Margin | 3.87% | -2.33% | 2.92% | 5.85% | 5.17% | 16.92% |
EBITDA | 300.4 | 447.71 | 320.28 | 211.83 | 37.51 | -72.9 |
EBITDA Margin | 10.11% | 13.82% | 11.56% | 8.20% | 1.85% | -3.48% |
D&A For EBITDA | 97.47 | 107.86 | 111.19 | 147.45 | 143.09 | 157.27 |
EBIT | 202.93 | 339.85 | 209.09 | 64.38 | -105.57 | -230.16 |
EBIT Margin | 6.83% | 10.49% | 7.55% | 2.49% | -5.22% | -10.99% |
Effective Tax Rate | 47.62% | 32.99% | 39.87% | 23.66% | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.