Quaser Machine Tools, Inc. (TPEX:4563)
Taiwan · Delayed Price · Currency is TWD 48.50
+0.40 (0.83%)
May 29, 2026, 1:30 PM CST
Quaser Machine Tools Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,610 | 2,869 | 3,240 | 2,771 | 2,584 | 2,023 | |
Revenue Growth (YoY) | -22.27% | -11.44% | 16.94% | 7.23% | 27.76% | -3.42% |
Cost of Revenue | 1,833 | 1,965 | 2,205 | 1,994 | 1,930 | 1,640 |
Gross Profit | 776.85 | 903.99 | 1,035 | 776.67 | 653.95 | 382.97 |
Selling, General & Admin | 536.76 | 560.76 | 546.91 | 479.44 | 516.12 | 417.32 |
Research & Development | 142.47 | 136.54 | 133.19 | 77.77 | 69.39 | 69.61 |
Other Operating Expenses | -34.6 | 1.47 | 2.86 | - | - | - |
Operating Expenses | 907.96 | 962.09 | 695.27 | 567.58 | 589.56 | 488.54 |
Operating Income | -131.11 | -58.11 | 339.85 | 209.09 | 64.38 | -105.57 |
Interest Expense | -42.35 | -41.46 | -35.88 | -37.26 | -33.45 | -34.28 |
Interest & Investment Income | 11.24 | 12.17 | 9.27 | 11.38 | 1.43 | 0.22 |
Earnings From Equity Investments | -24.95 | -28.95 | -19.57 | -0.08 | - | - |
Currency Exchange Gain (Loss) | -35.35 | -35.35 | 24.11 | 0.67 | 87.95 | -45.54 |
Other Non Operating Income (Expenses) | -39.03 | 7.19 | -0.3 | 2.63 | 4.42 | 12.71 |
EBT Excluding Unusual Items | -261.55 | -144.51 | 317.48 | 186.44 | 124.73 | -172.47 |
Impairment of Goodwill | -8.49 | -8.49 | - | - | - | - |
Gain (Loss) on Sale of Investments | 10.49 | 10.49 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.25 | 0.25 | -0.22 | -1.85 | 0.94 | 15.74 |
Other Unusual Items | - | - | - | - | 16.96 | -0.09 |
Pretax Income | -259.31 | -142.27 | 317.26 | 184.59 | 142.63 | -156.81 |
Income Tax Expense | -24 | 6.17 | 104.67 | 73.6 | 33.75 | 28.05 |
Earnings From Continuing Operations | -235.3 | -148.43 | 212.59 | 110.99 | 108.88 | -184.86 |
Minority Interest in Earnings | 5.27 | 1.62 | - | - | - | - |
Net Income | -230.03 | -146.81 | 212.59 | 110.99 | 108.88 | -184.86 |
Net Income to Common | -230.03 | -146.81 | 212.59 | 110.99 | 108.88 | -184.86 |
Net Income Growth | - | - | 91.54% | 1.94% | - | - |
Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 | 55 |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 | 55 |
Shares Change (YoY) | -0.34% | -0.31% | 0.18% | -0.01% | 0.14% | 4.41% |
EPS (Basic) | -4.19 | -2.67 | 3.87 | 2.02 | 1.98 | -3.36 |
EPS (Diluted) | -4.19 | -2.67 | 3.86 | 2.02 | 1.98 | -3.36 |
EPS Growth | - | - | 91.10% | 2.03% | - | - |
Free Cash Flow | 287.96 | 222.23 | -75.53 | 80.89 | 151.16 | 104.53 |
Free Cash Flow Per Share | 5.24 | 4.04 | -1.37 | 1.47 | 2.75 | 1.90 |
Dividend Per Share | - | - | 3.000 | 0.534 | - | - |
Dividend Growth | - | - | 461.80% | - | - | - |
Gross Margin | 29.76% | 31.50% | 31.95% | 28.03% | 25.31% | 18.93% |
Operating Margin | -5.02% | -2.02% | 10.49% | 7.55% | 2.49% | -5.22% |
Profit Margin | -8.81% | -5.12% | 6.56% | 4.01% | 4.21% | -9.14% |
Free Cash Flow Margin | 11.03% | 7.75% | -2.33% | 2.92% | 5.85% | 5.17% |
EBITDA | -29.53 | 41.92 | 447.71 | 320.28 | 211.83 | 37.51 |
EBITDA Margin | -1.13% | 1.46% | 13.82% | 11.56% | 8.20% | 1.85% |
D&A For EBITDA | 101.59 | 100.03 | 107.86 | 111.19 | 147.45 | 143.09 |
EBIT | -131.11 | -58.11 | 339.85 | 209.09 | 64.38 | -105.57 |
EBIT Margin | -5.02% | -2.02% | 10.49% | 7.55% | 2.49% | -5.22% |
Effective Tax Rate | - | - | 32.99% | 39.87% | 23.66% | - |