Hong-Wei Electrical Industry & Co., Ltd. (TPEX: 4565)
Taiwan
· Delayed Price · Currency is TWD 102.00
-2.50 (-2.39%)
Dec 19, 2024, 2:40 PM CST
Hong-Wei Electrical Industry & Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,615 | 1,580 | 1,449 | 1,346 | 1,318 | 1,377 | Upgrade
|
| Revenue Growth (YoY) | 1.58% | 8.99% | 7.69% | 2.11% | -4.29% | 9.45% | Upgrade
|
| Cost of Revenue | 931.54 | 958.24 | 934.74 | 880.26 | 921.04 | 986.25 | Upgrade
|
| Gross Profit | 683.71 | 621.41 | 514.65 | 465.65 | 397.09 | 390.92 | Upgrade
|
| Selling, General & Admin | 159.18 | 145.98 | 150.99 | 131.3 | 127.42 | 127.24 | Upgrade
|
| Research & Development | 14.92 | 19.43 | 13 | 6.75 | 8.03 | 8.77 | Upgrade
|
| Operating Expenses | 176.58 | 167.14 | 162.99 | 129.2 | 120.81 | 137.03 | Upgrade
|
| Operating Income | 507.13 | 454.27 | 351.66 | 336.45 | 276.28 | 253.89 | Upgrade
|
| Interest Expense | -0.42 | -0.41 | -0.7 | -2.97 | -4.84 | -7.98 | Upgrade
|
| Interest & Investment Income | 35.65 | 27.36 | 15.44 | 7.1 | 7.51 | 10.08 | Upgrade
|
| Earnings From Equity Investments | -0.87 | -0.52 | -0.16 | 0.74 | -1.56 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 30.04 | -10.52 | 40.74 | -10.55 | -15.72 | -12.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.56 | 2.06 | 2.4 | 1.23 | 16.45 | 0.67 | Upgrade
|
| EBT Excluding Unusual Items | 573.1 | 472.25 | 409.39 | 332 | 278.12 | 244.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.2 | 0.07 | -1.26 | 101.98 | - | -0.01 | Upgrade
|
| Pretax Income | 573.3 | 472.32 | 408.13 | 433.98 | 278.12 | 244 | Upgrade
|
| Income Tax Expense | 118.7 | 100.99 | 93.73 | 72.56 | 65.39 | 53.95 | Upgrade
|
| Net Income | 454.6 | 371.33 | 314.4 | 361.41 | 212.73 | 190.06 | Upgrade
|
| Net Income to Common | 454.6 | 371.33 | 314.4 | 361.41 | 212.73 | 190.06 | Upgrade
|
| Net Income Growth | 35.12% | 18.11% | -13.01% | 69.89% | 11.93% | 17.52% | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.08% | 0.24% | 0.16% | -0.16% | 0.08% | Upgrade
|
| EPS (Basic) | 7.36 | 6.01 | 5.09 | 5.85 | 3.45 | 3.08 | Upgrade
|
| EPS (Diluted) | 7.28 | 5.95 | 5.04 | 5.81 | 3.42 | 3.05 | Upgrade
|
| EPS Growth | 35.14% | 18.16% | -13.28% | 69.73% | 12.18% | 17.31% | Upgrade
|
| Free Cash Flow | 499.35 | 325.12 | 284.7 | 327.84 | 314.71 | 285.98 | Upgrade
|
| Free Cash Flow Per Share | 7.99 | 5.21 | 4.56 | 5.27 | 5.06 | 4.59 | Upgrade
|
| Dividend Per Share | 2.143 | 2.143 | 2.857 | 3.214 | 2.143 | 1.786 | Upgrade
|
| Dividend Growth | -25.00% | -25.00% | -11.11% | 50.00% | 20.00% | 0% | Upgrade
|
| Gross Margin | 42.33% | 39.34% | 35.51% | 34.60% | 30.13% | 28.39% | Upgrade
|
| Operating Margin | 31.40% | 28.76% | 24.26% | 25.00% | 20.96% | 18.44% | Upgrade
|
| Profit Margin | 28.14% | 23.51% | 21.69% | 26.85% | 16.14% | 13.80% | Upgrade
|
| Free Cash Flow Margin | 30.91% | 20.58% | 19.64% | 24.36% | 23.88% | 20.77% | Upgrade
|
| EBITDA | 522.74 | 469.85 | 366.9 | 352.73 | 293.65 | 271.04 | Upgrade
|
| EBITDA Margin | 32.36% | 29.74% | 25.31% | 26.21% | 22.28% | 19.68% | Upgrade
|
| D&A For EBITDA | 15.61 | 15.57 | 15.23 | 16.28 | 17.37 | 17.15 | Upgrade
|
| EBIT | 507.13 | 454.27 | 351.66 | 336.45 | 276.28 | 253.89 | Upgrade
|
| EBIT Margin | 31.40% | 28.76% | 24.26% | 25.00% | 20.96% | 18.44% | Upgrade
|
| Effective Tax Rate | 20.70% | 21.38% | 22.97% | 16.72% | 23.51% | 22.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.