Hong-Wei Electrical Industry & Co., Ltd. (TPEX:4565)
Taiwan · Delayed Price · Currency is TWD 125.00
+7.50 (6.38%)
Jun 18, 2026, 2:52 PM CST
TPEX:4565 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,665 | 1,668 | 1,690 | 1,580 | 1,449 | 1,346 | |
Revenue Growth (YoY) | -3.09% | -1.30% | 6.98% | 8.99% | 7.69% | 2.11% |
Cost of Revenue | 884.1 | 919.49 | 982.01 | 958.24 | 934.74 | 880.26 |
Gross Profit | 780.43 | 748.53 | 707.98 | 621.41 | 514.65 | 465.65 |
Selling, General & Admin | 184.6 | 187.17 | 160.49 | 145.98 | 150.99 | 131.3 |
Research & Development | 11.62 | 12.72 | 12.79 | 19.43 | 13 | 6.75 |
Operating Expenses | 206.29 | 211.99 | 176.77 | 167.14 | 162.99 | 129.2 |
Operating Income | 574.14 | 536.55 | 531.21 | 454.27 | 351.66 | 336.45 |
Interest Expense | -0.21 | -0.21 | -0.27 | -0.41 | -0.7 | -2.97 |
Interest & Investment Income | 42.97 | 43.92 | 41.98 | 27.36 | 15.44 | 7.1 |
Earnings From Equity Investments | 0.31 | 0.45 | -1.17 | -0.52 | -0.16 | 0.74 |
Currency Exchange Gain (Loss) | -35.95 | -35.95 | 50.09 | -10.52 | 40.74 | -10.55 |
Other Non Operating Income (Expenses) | 1.97 | -3.09 | 1.54 | 2.06 | 2.4 | 1.23 |
EBT Excluding Unusual Items | 583.23 | 541.67 | 623.37 | 472.25 | 409.39 | 332 |
Gain (Loss) on Sale of Assets | -0.04 | -0.04 | 0.14 | 0.07 | -1.26 | 101.98 |
Other Unusual Items | 0 | 0 | - | - | - | - |
Pretax Income | 583.2 | 541.64 | 623.51 | 472.32 | 408.13 | 433.98 |
Income Tax Expense | 122.19 | 113.92 | 129.48 | 100.99 | 93.73 | 72.56 |
Net Income | 461.01 | 427.72 | 494.03 | 371.33 | 314.4 | 361.41 |
Net Income to Common | 461.01 | 427.72 | 494.03 | 371.33 | 314.4 | 361.41 |
Net Income Growth | 1.24% | -13.42% | 33.05% | 18.11% | -13.01% | 69.89% |
Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 62 |
Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | 62 |
Shares Change (YoY) | -0.20% | -0.23% | 0.08% | 0.08% | 0.24% | 0.15% |
EPS (Basic) | 7.46 | 6.93 | 8.00 | 6.01 | 5.09 | 5.85 |
EPS (Diluted) | 7.40 | 6.86 | 7.91 | 5.95 | 5.04 | 5.81 |
EPS Growth | 1.40% | -13.27% | 32.94% | 18.16% | -13.28% | 69.73% |
Free Cash Flow | 533.92 | 626.52 | 554.52 | 325.12 | 284.7 | 327.84 |
Free Cash Flow Per Share | 8.57 | 10.05 | 8.87 | 5.21 | 4.56 | 5.27 |
Dividend Per Share | 6.000 | 6.000 | 6.000 | 2.143 | 2.857 | 3.214 |
Dividend Growth | - | - | 179.99% | -25.00% | -11.11% | 50.00% |
Gross Margin | 46.89% | 44.88% | 41.89% | 39.34% | 35.51% | 34.60% |
Operating Margin | 34.49% | 32.17% | 31.43% | 28.76% | 24.26% | 25.00% |
Profit Margin | 27.70% | 25.64% | 29.23% | 23.51% | 21.69% | 26.85% |
Free Cash Flow Margin | 32.08% | 37.56% | 32.81% | 20.58% | 19.64% | 24.36% |
EBITDA | 590.29 | 552.38 | 546.8 | 469.85 | 366.9 | 352.73 |
EBITDA Margin | 35.46% | 33.12% | 32.36% | 29.74% | 25.31% | 26.21% |
D&A For EBITDA | 16.15 | 15.83 | 15.6 | 15.57 | 15.23 | 16.28 |
EBIT | 574.14 | 536.55 | 531.21 | 454.27 | 351.66 | 336.45 |
EBIT Margin | 34.49% | 32.17% | 31.43% | 28.76% | 24.26% | 25.00% |
Effective Tax Rate | 20.95% | 21.03% | 20.77% | 21.38% | 22.97% | 16.72% |