Hong-Wei Electrical Industry & Co., Ltd. (TPEX:4565)
Taiwan
· Delayed Price · Currency is TWD 112.00
-0.50 (-0.44%)
Jun 13, 2025, 1:38 PM CST
TPEX:4565 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 494.03 | 371.33 | 314.4 | 361.41 | 212.73 | Upgrade
|
| Depreciation & Amortization | 16.68 | 16.56 | 15.84 | 17.03 | 18.08 | Upgrade
|
| Other Amortization | 0.11 | 0.18 | 0.23 | 0.24 | 0.25 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.14 | -0.07 | 1.26 | -101.98 | - | Upgrade
|
| Loss (Gain) on Equity Investments | 1.17 | 0.52 | 0.16 | -0.74 | 1.56 | Upgrade
|
| Provision & Write-off of Bad Debts | 3.49 | 1.72 | -1.01 | -8.85 | -14.64 | Upgrade
|
| Other Operating Activities | -22.72 | 20.04 | -16.76 | 50.7 | 22.8 | Upgrade
|
| Change in Accounts Receivable | -40.21 | -35.56 | -20.53 | 13.78 | 18.43 | Upgrade
|
| Change in Inventory | -41.37 | 32.66 | -114.48 | -95.62 | 46.41 | Upgrade
|
| Change in Accounts Payable | -10.68 | 8.85 | 16.5 | -7.05 | 3.18 | Upgrade
|
| Change in Unearned Revenue | 205.38 | -86.63 | 74.58 | 152.08 | 17.12 | Upgrade
|
| Change in Other Net Operating Assets | -12.88 | 7.1 | 31.15 | 22.82 | -4.9 | Upgrade
|
| Operating Cash Flow | 592.88 | 336.71 | 301.34 | 403.83 | 321.01 | Upgrade
|
| Operating Cash Flow Growth | 76.08% | 11.74% | -25.38% | 25.80% | 10.64% | Upgrade
|
| Capital Expenditures | -38.36 | -11.59 | -16.64 | -75.99 | -6.3 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.14 | 0.07 | - | 168.12 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.14 | -0.25 | - | -0.11 | -0.59 | Upgrade
|
| Investment in Securities | -4.86 | -187.96 | -66.48 | 154.82 | -196.63 | Upgrade
|
| Other Investing Activities | 4.08 | 10.64 | 29.9 | -15.47 | -18.11 | Upgrade
|
| Investing Cash Flow | -39.14 | -189.09 | -49.86 | 231.38 | -221.63 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 250 | Upgrade
|
| Total Debt Issued | - | - | - | - | 250 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -6.13 | -2.48 | Upgrade
|
| Long-Term Debt Repaid | -0.74 | -0.63 | -50.24 | -189.69 | -311.73 | Upgrade
|
| Total Debt Repaid | -0.74 | -0.63 | -50.24 | -195.82 | -314.21 | Upgrade
|
| Net Debt Issued (Repaid) | -0.74 | -0.63 | -50.24 | -195.82 | -64.21 | Upgrade
|
| Common Dividends Paid | -132.3 | -176.4 | -198.45 | -132.3 | -110.25 | Upgrade
|
| Financing Cash Flow | -133.04 | -177.03 | -248.69 | -328.12 | -174.46 | Upgrade
|
| Foreign Exchange Rate Adjustments | 33.75 | -2.77 | 34.96 | -10.44 | -13.58 | Upgrade
|
| Net Cash Flow | 454.45 | -32.18 | 37.75 | 296.65 | -88.66 | Upgrade
|
| Free Cash Flow | 554.52 | 325.12 | 284.7 | 327.84 | 314.71 | Upgrade
|
| Free Cash Flow Growth | 70.56% | 14.20% | -13.16% | 4.17% | 10.04% | Upgrade
|
| Free Cash Flow Margin | 32.81% | 20.58% | 19.64% | 24.36% | 23.88% | Upgrade
|
| Free Cash Flow Per Share | 8.87 | 5.21 | 4.56 | 5.27 | 5.06 | Upgrade
|
| Cash Interest Paid | 0.27 | 0.41 | 0.72 | 3.03 | 6.79 | Upgrade
|
| Cash Income Tax Paid | 130.78 | 76.06 | 80.77 | 39.84 | 69.31 | Upgrade
|
| Levered Free Cash Flow | 381.16 | 267.2 | 234.25 | 219.17 | 202.74 | Upgrade
|
| Unlevered Free Cash Flow | 381.33 | 267.45 | 234.69 | 221.03 | 205.76 | Upgrade
|
| Change in Net Working Capital | -71.03 | 21.37 | -15.48 | -69.58 | -21.65 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.