Koge Micro Tech Co., Ltd. (TPEX:4568)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
38.50
-0.65 (-1.66%)
Sep 10, 2026, 2:31 PM CST

Koge Micro Tech Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2191,2151,1701,0431,2991,365
Revenue Growth
0.83%3.87%12.17%-19.71%-4.84%14.48%
Gross Profit
346.14369.17376.55312.3397.28449.91
Operating Income
55.7176.683.3350.07101.12173.53
Net Income
57.8163.5388.6733.2149.01148.9
Earnings Per Share
1.822.002.811.054.734.76
EPS Growth
-20.05%-28.83%167.62%-77.80%-0.63%1.61%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
475.57543.2680.07546.32684.39805.48
Germany
181.54189.33150.88172.17221.03159.08
Malaysia
252.48171.93125.3981.31114.08176.82
Others
130.27139.8998.4895.1388.787.21
Thailand
-171.01115.21148.19191.07129.12
Total
1,2191,2151,1701,0431,2991,365

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
537.14524.71567.14628664.66606.9
Total Debt
100.133.3938.6962.7160.37
Net Cash (Debt)
527.14524.58563.75589.31601.96546.54
Net Cash Growth
31.63%-6.95%-4.34%-2.10%10.14%-14.77%
Net Cash Per Share
16.6816.5617.8418.7019.1317.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
141.6177.8684.01150.08246.29315.78
Capital Expenditures
-48.84-46-41.94-31.98-73.26-101.75
Free Cash Flow
92.7831.8642.07118.11173.03214.02
Free Cash Flow Growth
118.91%-24.28%-64.38%-31.74%-19.15%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.40%30.38%32.18%29.94%30.58%32.95%
Operating Margin
4.57%6.30%7.12%4.80%7.78%12.71%
Pretax Margin
5.91%6.64%9.35%3.84%14.72%13.83%
Profit Margin
4.74%5.23%7.58%3.18%11.47%10.90%
FCF Margin
7.61%2.62%3.60%11.32%13.32%15.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.0002.0002.0002.5003.8003.809
Dividend Per Share Growth
-1.13%0%-20.00%-34.21%-0.23%0%
Dividend Yield
5.05%4.99%4.34%5.27%7.89%7.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.1320.9818.2952.4912.6513.34
Forward PE
-12.6912.6912.6912.6912.69
P/FCF Ratio
13.2541.8438.5414.7610.899.28
PS Ratio
1.011.101.391.671.451.46