Koge Micro Tech Co., Ltd. (TPEX:4568)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
38.75
-0.55 (-1.40%)
Jul 30, 2026, 12:50 PM CST

Koge Micro Tech Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1951,2151,1701,0431,2991,365
Revenue Growth
-3.09%3.87%12.17%-19.71%-4.84%14.48%
Gross Profit
351.32369.17376.55312.3397.28449.91
Operating Income
64.9276.683.3350.07101.12173.53
Net Income
46.0263.5388.6733.2149.01148.9
Earnings Per Share
1.452.002.811.054.734.76
EPS Growth
-56.56%-28.83%167.62%-77.80%-0.63%1.61%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
500.78543.2680.07546.32684.39805.48
Germany
165.6189.33150.88172.17221.03159.08
Thailand
178.46171.01115.21148.19191.07129.12
Others
130.76139.8998.4895.1388.787.21
Malaysia
-171.93125.3981.31114.08176.82
Total
1,1951,2151,1701,0431,2991,365

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
582.78524.71567.14628664.66606.9
Total Debt
100.133.3938.6962.7160.37
Net Cash (Debt)
572.78524.58563.75589.31601.96546.54
Net Cash Growth
2.34%-6.95%-4.34%-2.10%10.14%-14.77%
Net Cash Per Share
18.0816.5617.8418.7019.1317.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
122.5377.8684.01150.08246.29315.78
Capital Expenditures
-54.56-46-41.94-31.98-73.26-101.75
Free Cash Flow
67.9731.8642.07118.11173.03214.02
Free Cash Flow Growth
23.21%-24.28%-64.38%-31.74%-19.15%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.40%30.38%32.18%29.94%30.58%32.95%
Operating Margin
5.43%6.30%7.12%4.80%7.78%12.71%
Pretax Margin
5.09%6.64%9.35%3.84%14.72%13.83%
Profit Margin
3.85%5.23%7.58%3.18%11.47%10.90%
FCF Margin
5.69%2.62%3.60%11.32%13.32%15.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.0002.0002.0002.5003.8003.809
Dividend Per Share Growth
-1.13%0%-20.00%-34.21%-0.23%0%
Dividend Yield
5.13%4.99%4.34%5.27%7.89%7.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
27.0920.9818.2952.4912.6513.34
Forward PE
-12.6912.6912.6912.6912.69
P/FCF Ratio
18.2841.8438.5414.7610.899.28
PS Ratio
1.041.101.391.671.451.46