Jason Co., Ltd. (TPEX: 4570)
Taiwan
· Delayed Price · Currency is TWD 77.00
-1.20 (-1.53%)
Sep 11, 2024, 10:30 AM CST
Jason Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2019 | FY 2018 | 2017 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2014 |
| Revenue | 1,838 | 1,884 | 1,471 | 1,399 | 1,394 | 1,433 | Upgrade
|
| Revenue Growth (YoY) | 7.98% | 28.08% | 5.13% | 0.37% | -2.70% | 8.61% | Upgrade
|
| Cost of Revenue | 1,087 | 1,121 | 982.63 | 977.4 | 957.92 | 1,063 | Upgrade
|
| Gross Profit | 751.84 | 763.78 | 488.59 | 421.97 | 436.3 | 370.04 | Upgrade
|
| Selling, General & Admin | 272.46 | 254.37 | 216.71 | 242.13 | 278.99 | 209.76 | Upgrade
|
| Research & Development | 54.93 | 54.56 | 60.94 | 67.46 | 60.1 | 63.46 | Upgrade
|
| Operating Expenses | 329.44 | 308.31 | 274.15 | 309.5 | 344.07 | 273.24 | Upgrade
|
| Operating Income | 422.39 | 455.47 | 214.44 | 112.47 | 92.23 | 96.8 | Upgrade
|
| Interest Expense | -1.3 | -2.68 | -6.91 | -5.07 | -10.69 | -11.93 | Upgrade
|
| Interest & Investment Income | 23.85 | 20.28 | 5.76 | 1.6 | 14.19 | 15.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 22.9 | 46.58 | 151.66 | -37 | -10.98 | 43.55 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.13 | 2.61 | 17.93 | 1.87 | 13.59 | 10.85 | Upgrade
|
| EBT Excluding Unusual Items | 472.98 | 522.27 | 382.88 | 73.87 | 98.34 | 154.57 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -28.95 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.52 | -0.25 | 1.2 | 48.59 | -0.2 | -1.17 | Upgrade
|
| Asset Writedown | - | - | - | - | -5.7 | - | Upgrade
|
| Pretax Income | 472.47 | 522.02 | 384.08 | 122.46 | 63.49 | 153.4 | Upgrade
|
| Income Tax Expense | 162.17 | 168.26 | 114.75 | 22.93 | 56.96 | 43.71 | Upgrade
|
| Net Income | 310.29 | 353.77 | 269.33 | 99.53 | 6.53 | 109.69 | Upgrade
|
| Net Income to Common | 310.29 | 353.77 | 269.33 | 99.53 | 6.53 | 109.69 | Upgrade
|
| Net Income Growth | -11.60% | 31.35% | 170.60% | 1423.96% | -94.05% | -24.24% | Upgrade
|
| Shares Outstanding (Basic) | 44 | 44 | 39 | 39 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 39 | 39 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | -0.13% | 13.61% | -1.36% | -34.37% | -0.08% | -0.03% | Upgrade
|
| EPS (Basic) | 7.05 | 8.04 | 6.95 | 2.53 | 0.11 | 1.83 | Upgrade
|
| EPS (Diluted) | 7.03 | 8.01 | 6.93 | 2.53 | 0.11 | 1.83 | Upgrade
|
| EPS Growth | -11.53% | 15.58% | 174.13% | 2222.46% | -94.05% | -17.65% | Upgrade
|
| Free Cash Flow | 379.32 | 398.73 | 437.98 | -164.73 | 266.49 | -69.29 | Upgrade
|
| Free Cash Flow Per Share | 8.60 | 9.03 | 11.27 | -4.18 | 4.44 | -1.15 | Upgrade
|
| Dividend Per Share | 4.500 | 4.500 | 2.000 | 1.000 | 2.000 | 1.000 | Upgrade
|
| Dividend Growth | 125.00% | 125.00% | 100.00% | -50.00% | 100.00% | 100.00% | Upgrade
|
| Gross Margin | 40.90% | 40.53% | 33.21% | 30.15% | 31.29% | 25.83% | Upgrade
|
| Operating Margin | 22.98% | 24.17% | 14.58% | 8.04% | 6.62% | 6.76% | Upgrade
|
| Profit Margin | 16.88% | 18.77% | 18.31% | 7.11% | 0.47% | 7.66% | Upgrade
|
| Free Cash Flow Margin | 20.63% | 21.16% | 29.77% | -11.77% | 19.11% | -4.84% | Upgrade
|
| EBITDA | 472.96 | 510.48 | 277.58 | 176.2 | 163.42 | 168.68 | Upgrade
|
| EBITDA Margin | 25.73% | 27.09% | 18.87% | 12.59% | 11.72% | 11.77% | Upgrade
|
| D&A For EBITDA | 50.56 | 55 | 63.15 | 63.73 | 71.19 | 71.88 | Upgrade
|
| EBIT | 422.39 | 455.47 | 214.44 | 112.47 | 92.23 | 96.8 | Upgrade
|
| EBIT Margin | 22.98% | 24.17% | 14.58% | 8.04% | 6.62% | 6.76% | Upgrade
|
| Effective Tax Rate | 34.32% | 32.23% | 29.88% | 18.73% | 89.71% | 28.49% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.