Gmt Global Inc. (TPEX:4573)
Taiwan · Delayed Price · Currency is TWD 646.00
+1.00 (0.16%)
Sep 8, 2026, 12:50 PM CST
Gmt Global Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,020 | 603.23 | 623.17 | 407.91 | 544.48 | 519.81 | |
Revenue Growth | 67.61% | -3.20% | 52.77% | -25.08% | 4.75% | 1.36% |
Cost of Revenue | 660.75 | 456.04 | 425.88 | 347.47 | 380.96 | 356.74 |
Gross Profit | 358.92 | 147.19 | 197.29 | 60.45 | 163.52 | 163.07 |
Selling, General & Admin | 205.5 | 183.7 | 161.5 | 149.17 | 145.47 | 137.88 |
Research & Development | 102.34 | 76.98 | 40.91 | 41.45 | 46.03 | 50.25 |
Operating Expenses | 306.39 | 261.46 | 203.31 | 190.74 | 191.24 | 187.63 |
Operating Income | 52.53 | -114.27 | -6.02 | -130.3 | -27.72 | -24.56 |
Interest Expense | -25.84 | -26.42 | -23.71 | -21.6 | -19.71 | -18.49 |
Interest & Investment Income | 0.59 | 0.45 | 0.15 | 0.31 | 0.42 | 2.07 |
Currency Exchange Gain (Loss) | 55 | 11.15 | 5.09 | 0.26 | 5.09 | -4.79 |
Other Non Operating Income (Expenses) | 20.74 | 13.18 | 5.25 | 0.5 | 7.03 | 7.51 |
EBT Excluding Unusual Items | 103.02 | -115.91 | -19.24 | -150.83 | -34.9 | -38.27 |
Gain (Loss) on Sale of Assets | 0.03 | 0.22 | 12.41 | 40.56 | -0.12 | - |
Other Unusual Items | -0 | -0 | -0.01 | 0 | 0.02 | -0.01 |
Pretax Income | 103.05 | -115.69 | -6.84 | -110.27 | -35 | -38.28 |
Income Tax Expense | 10.12 | 0.84 | -7.32 | -12.49 | 1.58 | 6.43 |
Earnings From Continuing Operations | 92.93 | -116.54 | 0.48 | -97.78 | -36.58 | -44.71 |
Minority Interest in Earnings | -2.04 | 0.21 | -0.09 | -0.09 | -0.28 | 0.15 |
Net Income | 90.89 | -116.32 | 0.39 | -97.87 | -36.85 | -44.56 |
Net Income to Common | 90.89 | -116.32 | 0.39 | -97.87 | -36.85 | -44.56 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 42 | 39 | 37 | 37 | 33 | 33 |
Shares Outstanding (Diluted) | 42 | 39 | 37 | 37 | 33 | 33 |
Shares Change | 13.69% | 7.04% | - | 10.56% | 1.51% | 7.65% |
EPS (Basic) | 2.18 | -2.96 | 0.01 | -2.67 | -1.11 | -1.36 |
EPS (Diluted) | 2.18 | -2.96 | 0.01 | -2.67 | -1.11 | -1.36 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -149.8 | -194.14 | -70.22 | -83.27 | -46.38 | -34.22 |
Free Cash Flow Per Share | -3.58 | -4.94 | -1.91 | -2.27 | -1.40 | -1.05 |
Gross Margin | 35.20% | 24.40% | 31.66% | 14.82% | 30.03% | 31.37% |
Operating Margin | 5.15% | -18.94% | -0.97% | -31.94% | -5.09% | -4.72% |
Profit Margin | 8.91% | -19.28% | 0.06% | -23.99% | -6.77% | -8.57% |
Free Cash Flow Margin | -14.69% | -32.18% | -11.27% | -20.41% | -8.52% | -6.58% |
EBITDA | 104.97 | -64.98 | 39.87 | -79.15 | 26.69 | 29.99 |
EBITDA Margin | 10.29% | -10.77% | 6.40% | -19.40% | 4.90% | 5.77% |
D&A For EBITDA | 52.44 | 49.29 | 45.89 | 51.15 | 54.42 | 54.55 |
EBIT | 52.53 | -114.27 | -6.02 | -130.3 | -27.72 | -24.56 |
EBIT Margin | 5.15% | -18.94% | -0.97% | -31.94% | -5.09% | -4.72% |
Effective Tax Rate | 9.82% | - | - | - | - | - |