Chumpower Machinery Corporation (TPEX:4575)
Taiwan · Delayed Price · Currency is TWD 20.20
+0.10 (0.50%)
Feb 11, 2026, 2:04 PM CST
Chumpower Machinery Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 919.65 | 993.1 | 1,034 | 1,055 | 877.07 | 943.3 | |
Revenue Growth (YoY) | -14.45% | -3.92% | -2.01% | 20.27% | -7.02% | 2.51% |
Cost of Revenue | 680.34 | 723.68 | 770.73 | 801.91 | 704.39 | 713.96 |
Gross Profit | 239.31 | 269.42 | 262.9 | 252.96 | 172.68 | 229.34 |
Selling, General & Admin | 184.04 | 187.87 | 185.8 | 194.46 | 174.71 | 187.79 |
Research & Development | 41.57 | 42.69 | 38.37 | 33.22 | 47.66 | 47.02 |
Operating Expenses | 224.48 | 234.18 | 236.16 | 236.81 | 224.42 | 241.79 |
Operating Income | 14.84 | 35.24 | 26.75 | 16.15 | -51.74 | -12.45 |
Interest Expense | -13 | -13.8 | -16.17 | -20.2 | -19.55 | -15.71 |
Interest & Investment Income | 5.28 | 5.37 | 2.97 | 1.1 | 0.98 | 1.57 |
Earnings From Equity Investments | 0.2 | 0.16 | 0.15 | -7.65 | 0.22 | -0.11 |
Currency Exchange Gain (Loss) | 3.49 | 0.7 | 6.76 | 42 | -17.36 | -12.84 |
Other Non Operating Income (Expenses) | 56.51 | 56.26 | 36.89 | 42.72 | 55.21 | 80.25 |
EBT Excluding Unusual Items | 67.32 | 83.92 | 57.35 | 74.13 | -32.24 | 40.71 |
Gain (Loss) on Sale of Investments | -9.35 | 5.42 | 1.64 | 22.75 | - | - |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | -0.15 | -14.93 | 0.75 | -4.1 |
Asset Writedown | 8.78 | 8.78 | 8.82 | 3 | 14.79 | 1.96 |
Other Unusual Items | - | - | - | 0.07 | - | - |
Pretax Income | 66.76 | 98.14 | 67.66 | 85.02 | -16.7 | 38.57 |
Income Tax Expense | 13.99 | 19.92 | 13.68 | 19.35 | -3.57 | 9.44 |
Net Income | 52.78 | 78.22 | 53.98 | 65.67 | -13.14 | 29.14 |
Net Income to Common | 52.78 | 78.22 | 53.98 | 65.67 | -13.14 | 29.14 |
Net Income Growth | -26.63% | 44.91% | -17.81% | - | - | -30.28% |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 39 | 39 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 39 | 39 |
Shares Change (YoY) | 0.10% | 0.35% | -0.15% | 0.88% | -0.17% | -0.10% |
EPS (Basic) | 1.36 | 2.02 | 1.40 | 1.70 | -0.34 | 0.75 |
EPS (Diluted) | 1.34 | 2.00 | 1.39 | 1.68 | -0.34 | 0.75 |
EPS Growth | -27.30% | 43.89% | -17.26% | - | - | -30.56% |
Free Cash Flow | 69.33 | 169.75 | 281.79 | 123.56 | 16.24 | -64.74 |
Free Cash Flow Per Share | 1.78 | 4.34 | 7.24 | 3.17 | 0.42 | -1.67 |
Dividend Per Share | 2.000 | 2.000 | 1.700 | 2.000 | 0.400 | 0.650 |
Dividend Growth | 17.65% | 17.65% | -15.00% | 400.00% | -38.46% | -18.75% |
Gross Margin | 26.02% | 27.13% | 25.44% | 23.98% | 19.69% | 24.31% |
Operating Margin | 1.61% | 3.55% | 2.59% | 1.53% | -5.90% | -1.32% |
Profit Margin | 5.74% | 7.88% | 5.22% | 6.22% | -1.50% | 3.09% |
Free Cash Flow Margin | 7.54% | 17.09% | 27.26% | 11.71% | 1.85% | -6.86% |
EBITDA | 59.07 | 81.15 | 77.95 | 82.01 | 13.91 | 49.15 |
EBITDA Margin | 6.42% | 8.17% | 7.54% | 7.77% | 1.59% | 5.21% |
D&A For EBITDA | 44.23 | 45.91 | 51.21 | 65.86 | 65.65 | 61.6 |
EBIT | 14.84 | 35.24 | 26.75 | 16.15 | -51.74 | -12.45 |
EBIT Margin | 1.61% | 3.55% | 2.59% | 1.53% | -5.90% | -1.32% |
Effective Tax Rate | 20.95% | 20.29% | 20.22% | 22.76% | - | 24.47% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.