Chumpower Machinery Corporation (TPEX:4575)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
22.70
-0.25 (-1.09%)
Sep 11, 2026, 1:21 PM CST

Chumpower Machinery Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
932.72968.2993.11,0341,055877.07
Revenue Growth
-3.66%-2.51%-3.92%-2.01%20.27%-7.02%
Gross Profit
257.47256.74269.42262.9252.96172.68
Operating Income
17.2120.2235.2426.7516.15-51.74
Net Income
55.9442.0578.2253.9865.67-13.14
Earnings Per Share
1.441.082.001.391.68-0.34
EPS Growth
33.27%-46.00%43.89%-17.26%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustments and Eliminations
-12.19-9.1-17.57-18.02-26.25-30.89
Quanguan Fujian
370.44397.85273.1347.44341.48278.14
Taiwan Chumpower
574.47579.45737.57704.22734.92624.63
Total
932.72968.2993.11,0341,055877.07

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
633.53452.24500.03508.75527.51641.09
Total Debt
801.18645.53590.74707.02923.631,788
Net Cash (Debt)
-167.66-193.29-90.71-198.26-396.12-1,147
Net Cash Growth
------
Net Cash Per Share
-4.31-4.96-2.32-5.09-10.15-29.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
101.049.25173.26286.09129.42176.81
Capital Expenditures
-23.51-23.56-3.52-4.3-5.86-160.56
Free Cash Flow
77.54-14.31169.75281.79123.5616.24
Free Cash Flow Growth
---39.76%128.06%660.74%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.60%26.52%27.13%25.44%23.98%19.69%
Operating Margin
1.85%2.09%3.55%2.59%1.53%-5.90%
Pretax Margin
7.44%5.37%9.88%6.55%8.06%-1.90%
Profit Margin
6.00%4.34%7.88%5.22%6.22%-1.50%
FCF Margin
8.31%-1.48%17.09%27.26%11.71%1.85%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.3001.3002.0001.7002.0000.400
Dividend Per Share Growth
-35.00%-35.00%17.65%-15.00%400.00%-38.46%
Dividend Yield
5.80%6.50%10.40%9.14%11.70%2.42%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.7719.1710.7516.1613.19-
P/FCF Ratio
11.32-4.963.097.0152.38
PS Ratio
0.940.830.850.840.820.97