Value Valves Co., Ltd. (TPEX:4580)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
79.90
-0.30 (-0.37%)
Jul 29, 2026, 1:30 PM CST

Value Valves Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,3062,2692,4032,6102,5502,399
Revenue Growth
-3.03%-5.55%-7.94%2.33%6.29%-0.03%
Gross Profit
718.21698.44837.43836.21826.55805.27
Operating Income
331.55304.2463.41428.99404.92440.98
Net Income
284.74232.14383.67331.31333314.5
Earnings Per Share
6.084.988.307.217.588.03
EPS Growth
-7.25%-40.01%15.10%-4.88%-5.64%6.50%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Value Division in China
776.8733.63850.351,0461,034903.09
Adjustments and Eliminations
-341.6-349.46-366.28-368.66-507.85-450.56
Value Division in Taiwan
1,8711,8851,9181,9332,0241,947
Total
2,3062,2692,4032,6102,5502,399

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2051,1601,3341,110757.55655.2
Total Debt
381.55382.9600.58684.16682.26740.05
Net Cash (Debt)
823.52777.24733.65425.7375.29-84.85
Net Cash Growth
0.31%5.94%72.33%465.45%--
Net Cash Per Share
17.5816.5915.659.121.70-2.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
242.24237.4429.49673.93183.25334.1
Capital Expenditures
-15.31-20.58-18.44-19.84-198.4-108.38
Free Cash Flow
226.93216.82411.05654.09-15.16225.72
Free Cash Flow Growth
-40.66%-47.25%-37.16%---9.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.14%30.78%34.86%32.04%32.41%33.56%
Operating Margin
14.38%13.41%19.29%16.44%15.88%18.38%
Pretax Margin
16.31%14.05%21.62%17.72%17.53%17.93%
Profit Margin
12.35%10.23%15.97%12.70%13.06%13.11%
FCF Margin
9.84%9.55%17.11%25.06%-0.59%9.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.0004.0005.0024.7985.2505.750
Dividend Per Share Growth
-20.03%-20.03%4.24%-8.60%-8.70%12.52%
Dividend Yield
4.99%4.96%5.71%5.80%7.69%8.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.1416.2710.4912.0210.4411.20
Forward PE
-9.599.599.599.599.59
P/FCF Ratio
16.4817.429.796.09-15.60
PS Ratio
1.621.671.681.531.361.47