Value Valves Co., Ltd. (TPEX:4580)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
79.10
+0.40 (0.51%)
Aug 19, 2026, 9:41 AM CST

Value Valves Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2992,2692,4032,6102,5502,399
Revenue Growth
-2.83%-5.55%-7.94%2.33%6.29%-0.03%
Gross Profit
690.1698.44837.43836.21826.55805.27
Operating Income
288.04304.2463.41428.99404.92440.98
Net Income
282.97232.14383.67331.31333314.5
Earnings Per Share
6.034.988.307.217.588.03
EPS Growth
6.93%-40.01%15.10%-4.88%-5.64%6.50%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Value Division in China
776.8733.63850.351,0461,034903.09
Adjustments and Eliminations
-341.6-349.46-366.28-368.66-507.85-450.56
Value Division in Taiwan
1,8711,8851,9181,9332,0241,947
Total
2,3062,2692,4032,6102,5502,399

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2351,1601,3341,110757.55655.2
Total Debt
380.2382.9600.58684.16682.26740.05
Net Cash (Debt)
854.54777.24733.65425.7375.29-84.85
Net Cash Growth
1.21%5.94%72.33%465.45%--
Net Cash Per Share
18.1416.5915.659.121.70-2.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
236.76237.4429.49673.93183.25334.1
Capital Expenditures
-29.32-20.58-18.44-19.84-198.4-108.38
Free Cash Flow
207.44216.82411.05654.09-15.16225.72
Free Cash Flow Growth
-43.56%-47.25%-37.16%---9.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.01%30.78%34.86%32.04%32.41%33.56%
Operating Margin
12.53%13.41%19.29%16.44%15.88%18.38%
Pretax Margin
15.67%14.05%21.62%17.72%17.53%17.93%
Profit Margin
12.31%10.23%15.97%12.70%13.06%13.11%
FCF Margin
9.02%9.55%17.11%25.06%-0.59%9.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.0004.0005.0024.7985.2505.750
Dividend Per Share Growth
-20.03%-20.03%4.24%-8.60%-8.70%12.52%
Dividend Yield
5.08%5.21%6.00%6.10%8.09%8.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.0616.2710.4912.0210.4411.20
Forward PE
-9.599.599.599.599.59
P/FCF Ratio
17.7617.429.796.09-15.60
PS Ratio
1.601.671.681.531.361.47