Value Valves Co., Ltd. (TPEX:4580)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
81.20
-1.10 (-1.34%)
Sep 8, 2026, 12:18 PM CST

Value Valves Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2992,2692,4032,6102,5502,399
Revenue Growth
-2.83%-5.55%-7.94%2.33%6.29%-0.03%
Gross Profit
690.1698.44837.43836.21826.55805.27
Operating Income
288.04304.2463.41428.99404.92440.98
Net Income
282.97232.14383.67331.31333314.5
Earnings Per Share
6.034.988.307.217.588.03
EPS Growth
6.93%-40.01%15.10%-4.88%-5.64%6.50%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Value Division in China
733.63850.351,0461,034903.09
Adjustments and Eliminations
-349.46-366.28-368.66-507.85-450.56
Value Division in Taiwan
1,8851,9181,9332,0241,947
Total
2,2692,4032,6102,5502,399

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2351,1601,3341,110757.55655.2
Total Debt
380.2382.9600.58684.16682.26740.05
Net Cash (Debt)
854.54777.24733.65425.7375.29-84.85
Net Cash Growth
1.21%5.94%72.33%465.45%--
Net Cash Per Share
18.1416.5915.659.121.70-2.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
236.76237.4429.49673.93183.25334.1
Capital Expenditures
-29.32-20.58-18.44-19.84-198.4-108.38
Free Cash Flow
207.44216.82411.05654.09-15.16225.72
Free Cash Flow Growth
-43.56%-47.25%-37.16%---9.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.01%30.78%34.86%32.04%32.41%33.56%
Operating Margin
12.53%13.41%19.29%16.44%15.88%18.38%
Pretax Margin
15.67%14.05%21.62%17.72%17.53%17.93%
Profit Margin
12.31%10.23%15.97%12.70%13.06%13.11%
FCF Margin
9.02%9.55%17.11%25.06%-0.59%9.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.0004.0005.0024.7985.2505.750
Dividend Per Share Growth
-20.03%-20.03%4.24%-8.60%-8.70%12.52%
Dividend Yield
4.82%5.21%6.00%6.10%8.09%8.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.6616.2710.4912.0210.4411.20
Forward PE
-9.599.599.599.599.59
P/FCF Ratio
18.5717.429.796.09-15.60
PS Ratio
1.681.671.681.531.361.47