Pan Asia Chemical Co. (TPEX:4707)
28.25
-0.05 (-0.18%)
Sep 8, 2026, 12:49 PM CST
Pan Asia Chemical Co. Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 509.03 | 500.49 | 546.27 | 477.29 | 542.64 | 516.15 |
Trading Asset Securities | 63.72 | 52.27 | 45.38 | 27.85 | 21.61 | 76.54 |
Cash & Short-Term Investments | 572.76 | 552.76 | 591.65 | 505.14 | 564.25 | 592.69 |
Cash Growth | 15.25% | -6.57% | 17.13% | -10.48% | -4.80% | -14.67% |
Accounts Receivable | 127.78 | 120.31 | 137.91 | 147.91 | 153.21 | 194.69 |
Other Receivables | 140.56 | 10.73 | 11.63 | 12.21 | 12.9 | 7.79 |
Receivables | 268.33 | 131.04 | 149.54 | 160.12 | 166.12 | 202.48 |
Inventory | 176.86 | 139.29 | 235.07 | 214.29 | 232.39 | 217.6 |
Prepaid Expenses | 21.31 | 8.88 | 17.54 | 14.3 | 14.57 | 29.8 |
Other Current Assets | 1.5 | 18.4 | 17.45 | 31.63 | 16.11 | 14.64 |
Total Current Assets | 1,041 | 850.37 | 1,011 | 925.48 | 993.44 | 1,057 |
Property, Plant & Equipment | 679.48 | 709.38 | 771.47 | 825.21 | 871.63 | 934.1 |
Long-Term Investments | 9,161 | 6,809 | 6,580 | 6,296 | 5,941 | 5,971 |
Other Intangible Assets | 0.25 | 0.34 | 0.51 | 0.05 | 0.12 | 0.18 |
Long-Term Deferred Tax Assets | 1.26 | 4.57 | 1.01 | 5.12 | 0.1 | 9.11 |
Other Long-Term Assets | 5.58 | 306.75 | 326.81 | 359.12 | 671.2 | 818.2 |
Total Assets | 10,889 | 8,680 | 8,691 | 8,411 | 8,478 | 8,790 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 202.21 | 132.2 | 184.65 | 234.78 | 292.24 | 171.95 |
Accrued Expenses | - | 36.75 | 39.07 | 32.69 | 56.17 | 46.76 |
Short-Term Debt | 1,824 | 1,770 | 1,750 | 1,829 | 1,884 | 1,460 |
Current Portion of Long-Term Debt | 143.7 | 140 | 140 | 173 | 160 | 519 |
Current Portion of Leases | 3.78 | 3.74 | 5.65 | 2.72 | - | 2.88 |
Current Income Taxes Payable | 0.39 | 1.83 | 1.92 | 1.98 | 16.93 | 5.44 |
Other Current Liabilities | 145.96 | 17.93 | 19.39 | 16.78 | 16.24 | 39.88 |
Total Current Liabilities | 2,320 | 2,102 | 2,140 | 2,291 | 2,426 | 2,246 |
Long-Term Debt | 256 | 326 | 466 | 50 | 319 | 653 |
Long-Term Leases | 1.52 | 3.42 | 13.88 | 8.47 | - | - |
Pension & Post-Retirement Benefits | - | - | 0.43 | 4.15 | 11.26 | 22.16 |
Long-Term Deferred Tax Liabilities | 40.9 | 40.9 | 40.9 | 40.9 | 40.9 | 40.9 |
Other Long-Term Liabilities | 2 | 2 | 2 | 2 | 2 | 2 |
Total Liabilities | 2,621 | 2,474 | 2,664 | 2,397 | 2,799 | 2,964 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 4,037 | 4,037 | 4,037 | 3,791 | 3,526 | 3,280 |
Additional Paid-In Capital | 883.02 | 883.02 | 872.73 | 872.73 | 872.73 | 872.73 |
Retained Earnings | 1,791 | 1,671 | 1,410 | 1,371 | 1,239 | 1,127 |
Comprehensive Income & Other | 1,557 | -385.52 | -292.37 | -20.49 | 40.73 | 546.14 |
Shareholders' Equity | 8,268 | 6,206 | 6,027 | 6,014 | 5,679 | 5,826 |
Total Liabilities & Equity | 10,889 | 8,680 | 8,691 | 8,411 | 8,478 | 8,790 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2,229 | 2,243 | 2,375 | 2,064 | 2,363 | 2,635 |
Net Cash (Debt) | -1,657 | -1,690 | -1,784 | -1,558 | -1,799 | -2,042 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -4.02 | -4.08 | -4.31 | -3.76 | -4.34 | -4.93 |
Filing Date Shares Outstanding | 418.15 | 413.81 | 413.81 | 413.81 | 413.81 | 413.81 |
Total Common Shares Outstanding | 418.15 | 413.81 | 413.81 | 413.81 | 413.81 | 413.81 |
Working Capital | -1,280 | -1,252 | -1,129 | -1,366 | -1,432 | -1,189 |
Book Value Per Share | 19.77 | 15.00 | 14.57 | 14.53 | 13.72 | 14.08 |
Tangible Book Value | 8,267 | 6,205 | 6,027 | 6,014 | 5,679 | 5,826 |
Tangible Book Value Per Share | 19.77 | 15.00 | 14.56 | 14.53 | 13.72 | 14.08 |
Land | - | 242.53 | 242.53 | 242.53 | 242.53 | 242.53 |
Buildings | - | 265.88 | 265.88 | 265.88 | 265.88 | 265.88 |
Machinery | - | 1,425 | 1,417 | 1,420 | 1,414 | 1,407 |
Construction In Progress | - | 1.1 | - | - | 3.6 | 5.08 |