Mycenax Biotech Inc. (TPEX:4726)
37.50
+0.20 (0.54%)
Apr 2, 2025, 1:30 PM CST
Mycenax Biotech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 683.92 | 652.62 | 732.28 | 774.27 | 665.34 | Upgrade
|
Revenue Growth (YoY) | 4.80% | -10.88% | -5.42% | 16.37% | 70.23% | Upgrade
|
Cost of Revenue | 925.28 | 1,028 | 845.95 | 636.66 | 478.81 | Upgrade
|
Gross Profit | -241.36 | -375.19 | -113.67 | 137.61 | 186.53 | Upgrade
|
Selling, General & Admin | 141.94 | 152.23 | 156.16 | 133.96 | 93.77 | Upgrade
|
Research & Development | 78.19 | 75.81 | 144 | 96.13 | 46.5 | Upgrade
|
Operating Expenses | 220.18 | 226.91 | 331.32 | 222.94 | 151.13 | Upgrade
|
Operating Income | -461.54 | -602.1 | -445 | -85.33 | 35.4 | Upgrade
|
Interest Expense | -26.16 | -23.46 | -15.42 | -1.17 | -0.87 | Upgrade
|
Interest & Investment Income | 8.53 | 17.66 | 3.8 | 0.31 | 1.48 | Upgrade
|
Earnings From Equity Investments | -12.94 | -8.7 | -0.76 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | 14.58 | 3.35 | 13.29 | -1.35 | -9.22 | Upgrade
|
Other Non Operating Income (Expenses) | -4.96 | 0.75 | 0.21 | -0.11 | 0.9 | Upgrade
|
EBT Excluding Unusual Items | -482.5 | -612.5 | -443.87 | -87.65 | 27.7 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | -20.11 | 0.13 | 0.27 | Upgrade
|
Other Unusual Items | 1.07 | -71.48 | 1.13 | - | - | Upgrade
|
Pretax Income | -469.59 | -683.98 | -462.84 | -87.52 | 27.97 | Upgrade
|
Income Tax Expense | -2.46 | -1.13 | -9.21 | 2.34 | -2.98 | Upgrade
|
Net Income | -467.13 | -682.85 | -453.63 | -89.86 | 30.95 | Upgrade
|
Net Income to Common | -467.13 | -682.85 | -453.63 | -89.86 | 30.95 | Upgrade
|
Shares Outstanding (Basic) | 206 | 206 | 165 | 148 | 128 | Upgrade
|
Shares Outstanding (Diluted) | 206 | 206 | 165 | 148 | 129 | Upgrade
|
Shares Change (YoY) | 0.23% | 24.31% | 11.35% | 15.36% | 2.37% | Upgrade
|
EPS (Basic) | -2.27 | -3.32 | -2.74 | -0.61 | 0.24 | Upgrade
|
EPS (Diluted) | -2.27 | -3.32 | -2.74 | -0.61 | 0.24 | Upgrade
|
Free Cash Flow | -522.11 | -426.81 | -777.12 | -1,244 | -86.04 | Upgrade
|
Free Cash Flow Per Share | -2.54 | -2.08 | -4.70 | -8.38 | -0.67 | Upgrade
|
Gross Margin | -35.29% | -57.49% | -15.52% | 17.77% | 28.04% | Upgrade
|
Operating Margin | -67.48% | -92.26% | -60.77% | -11.02% | 5.32% | Upgrade
|
Profit Margin | -68.30% | -104.63% | -61.95% | -11.61% | 4.65% | Upgrade
|
Free Cash Flow Margin | -76.34% | -65.40% | -106.12% | -160.71% | -12.93% | Upgrade
|
EBITDA | -206.91 | -338.27 | -219.7 | 44.33 | 150.83 | Upgrade
|
EBITDA Margin | -30.25% | -51.83% | -30.00% | 5.73% | 22.67% | Upgrade
|
D&A For EBITDA | 254.63 | 263.83 | 225.3 | 129.66 | 115.43 | Upgrade
|
EBIT | -461.54 | -602.1 | -445 | -85.33 | 35.4 | Upgrade
|
EBIT Margin | -67.48% | -92.26% | -60.77% | -11.02% | 5.32% | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.