Sunmax Biotechnology Co., Ltd. (TPEX:4728)
Taiwan · Delayed Price · Currency is TWD 391.00
-5.00 (-1.26%)
Nov 21, 2025, 1:30 PM CST
Sunmax Biotechnology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,997 | 1,818 | 1,689 | 1,400 | 1,036 | 855.85 | Upgrade | |
Revenue Growth (YoY) | 14.55% | 7.64% | 20.64% | 35.19% | 21.01% | 44.05% | Upgrade |
Cost of Revenue | 417.79 | 339.35 | 284.1 | 207.27 | 141.21 | 154.65 | Upgrade |
Gross Profit | 1,579 | 1,479 | 1,405 | 1,193 | 894.45 | 701.2 | Upgrade |
Selling, General & Admin | 545.45 | 512.52 | 481.35 | 407.22 | 502.21 | 353.73 | Upgrade |
Research & Development | 47.98 | 39.18 | 28.74 | 17.97 | 24.63 | 17.53 | Upgrade |
Operating Expenses | 593.43 | 551.7 | 510.1 | 424.8 | 527.08 | 368.89 | Upgrade |
Operating Income | 985.86 | 926.96 | 894.8 | 768 | 367.37 | 332.31 | Upgrade |
Interest Expense | -5 | -5.95 | -2.94 | -1.35 | -2.81 | -2.92 | Upgrade |
Interest & Investment Income | 12.24 | 11.24 | 13.2 | 7.18 | 3.79 | 8.45 | Upgrade |
Currency Exchange Gain (Loss) | 17.12 | 17.12 | 1.95 | 2.43 | -3.03 | 3.98 | Upgrade |
Other Non Operating Income (Expenses) | -11.12 | 4.84 | 2.51 | 0.46 | -6.23 | 4.08 | Upgrade |
EBT Excluding Unusual Items | 999.1 | 954.22 | 909.52 | 776.71 | 359.1 | 345.91 | Upgrade |
Gain (Loss) on Sale of Investments | -0.63 | -0.63 | - | - | - | -8.32 | Upgrade |
Gain (Loss) on Sale of Assets | -0.49 | -0.49 | -0.13 | 0.46 | -2.1 | 0.17 | Upgrade |
Other Unusual Items | 0.18 | 0.18 | - | 0.01 | 0.49 | - | Upgrade |
Pretax Income | 998.16 | 953.28 | 909.39 | 777.18 | 357.49 | 337.76 | Upgrade |
Income Tax Expense | 281.22 | 273.87 | 283.68 | 243.35 | 111.84 | 99.68 | Upgrade |
Earnings From Continuing Operations | 716.94 | 679.41 | 625.71 | 533.83 | 245.64 | 238.08 | Upgrade |
Net Income | 716.94 | 679.41 | 625.71 | 533.83 | 245.64 | 238.08 | Upgrade |
Net Income to Common | 716.94 | 679.41 | 625.71 | 533.83 | 245.64 | 238.08 | Upgrade |
Net Income Growth | 2.57% | 8.58% | 17.21% | 117.32% | 3.18% | 137.02% | Upgrade |
Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 54 | Upgrade |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 | 55 | Upgrade |
Shares Change (YoY) | 0.01% | 0.00% | -0.01% | 0.03% | -0.02% | -0.00% | Upgrade |
EPS (Basic) | 13.16 | 12.47 | 11.49 | 9.80 | 4.51 | 4.37 | Upgrade |
EPS (Diluted) | 13.15 | 12.46 | 11.47 | 9.79 | 4.51 | 4.37 | Upgrade |
EPS Growth | 2.57% | 8.63% | 17.16% | 117.07% | 3.20% | 137.50% | Upgrade |
Free Cash Flow | 779.91 | 529.07 | 740.9 | 489.99 | -9.74 | 257.11 | Upgrade |
Free Cash Flow Per Share | 14.30 | 9.70 | 13.59 | 8.98 | -0.18 | 4.71 | Upgrade |
Dividend Per Share | 11.600 | 11.600 | 11.000 | 9.500 | 4.400 | 2.000 | Upgrade |
Dividend Growth | 5.46% | 5.46% | 15.79% | 115.91% | 120.00% | 33.33% | Upgrade |
Gross Margin | 79.08% | 81.33% | 83.18% | 85.19% | 86.37% | 81.93% | Upgrade |
Operating Margin | 49.36% | 50.99% | 52.98% | 54.85% | 35.47% | 38.83% | Upgrade |
Profit Margin | 35.90% | 37.37% | 37.05% | 38.13% | 23.72% | 27.82% | Upgrade |
Free Cash Flow Margin | 39.05% | 29.10% | 43.87% | 35.00% | -0.94% | 30.04% | Upgrade |
EBITDA | 1,055 | 994.7 | 936.47 | 800.67 | 397.3 | 345.86 | Upgrade |
EBITDA Margin | 52.84% | 54.71% | 55.45% | 57.19% | 38.36% | 40.41% | Upgrade |
D&A For EBITDA | 69.44 | 67.74 | 41.67 | 32.68 | 29.94 | 13.55 | Upgrade |
EBIT | 985.86 | 926.96 | 894.8 | 768 | 367.37 | 332.31 | Upgrade |
EBIT Margin | 49.36% | 50.99% | 52.98% | 54.85% | 35.47% | 38.83% | Upgrade |
Effective Tax Rate | 28.17% | 28.73% | 31.20% | 31.31% | 31.29% | 29.51% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.