Sunmax Biotechnology Co., Ltd. (TPEX:4728)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
419.00
+11.00 (2.70%)
May 23, 2025, 1:30 PM CST

Sunmax Biotechnology Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,9451,8181,6891,4001,036855.85
Upgrade
Revenue Growth (YoY)
12.83%7.64%20.64%35.19%21.01%44.05%
Upgrade
Cost of Revenue
381.91339.35284.1207.27141.21154.65
Upgrade
Gross Profit
1,5631,4791,4051,193894.45701.2
Upgrade
Selling, General & Admin
525.75512.52481.35407.22502.21353.73
Upgrade
Research & Development
44.0239.1828.7417.9724.6317.53
Upgrade
Operating Expenses
569.77551.7510.1424.8527.08368.89
Upgrade
Operating Income
992.89926.96894.8768367.37332.31
Upgrade
Interest Expense
-5.68-5.95-2.94-1.35-2.81-2.92
Upgrade
Interest & Investment Income
11.3211.2413.27.183.798.45
Upgrade
Currency Exchange Gain (Loss)
17.1217.121.952.43-3.033.98
Upgrade
Other Non Operating Income (Expenses)
-1.534.842.510.46-6.234.08
Upgrade
EBT Excluding Unusual Items
1,014954.22909.52776.71359.1345.91
Upgrade
Gain (Loss) on Sale of Investments
-0.63-0.63----8.32
Upgrade
Gain (Loss) on Sale of Assets
-0.49-0.49-0.130.46-2.10.17
Upgrade
Other Unusual Items
0.180.18-0.010.49-
Upgrade
Pretax Income
1,013953.28909.39777.18357.49337.76
Upgrade
Income Tax Expense
286.82273.87283.68243.35111.8499.68
Upgrade
Earnings From Continuing Operations
726.36679.41625.71533.83245.64238.08
Upgrade
Net Income
726.36679.41625.71533.83245.64238.08
Upgrade
Net Income to Common
726.36679.41625.71533.83245.64238.08
Upgrade
Net Income Growth
7.79%8.58%17.21%117.32%3.18%137.02%
Upgrade
Shares Outstanding (Basic)
545454545454
Upgrade
Shares Outstanding (Diluted)
555555555555
Upgrade
Shares Change (YoY)
-0.05%0.00%-0.01%0.03%-0.02%-0.00%
Upgrade
EPS (Basic)
13.3312.4711.499.804.514.37
Upgrade
EPS (Diluted)
13.3312.4611.479.794.514.37
Upgrade
EPS Growth
7.93%8.63%17.16%117.07%3.20%137.50%
Upgrade
Free Cash Flow
649.91529.07740.9489.99-9.74257.11
Upgrade
Free Cash Flow Per Share
11.929.7013.598.98-0.184.71
Upgrade
Dividend Per Share
11.60011.60011.0009.5004.4002.000
Upgrade
Dividend Growth
5.46%5.46%15.79%115.91%120.00%33.33%
Upgrade
Gross Margin
80.36%81.33%83.18%85.19%86.37%81.93%
Upgrade
Operating Margin
51.06%50.99%52.98%54.85%35.47%38.83%
Upgrade
Profit Margin
37.35%37.37%37.05%38.13%23.72%27.82%
Upgrade
Free Cash Flow Margin
33.42%29.10%43.87%35.00%-0.94%30.04%
Upgrade
EBITDA
1,062994.7936.47800.67397.3345.86
Upgrade
EBITDA Margin
54.61%54.71%55.45%57.19%38.36%40.41%
Upgrade
D&A For EBITDA
69.1267.7441.6732.6829.9413.55
Upgrade
EBIT
992.89926.96894.8768367.37332.31
Upgrade
EBIT Margin
51.06%50.99%52.98%54.85%35.47%38.83%
Upgrade
Effective Tax Rate
28.31%28.73%31.20%31.31%31.29%29.51%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.