Pancolour Ink Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	253.42	307.21	280.66	381	389.81
Revenue Growth (YoY)	-17.51%	9.46%	-26.34%	-2.26%	-24.59%
Cost of Revenue	198.78	223.68	224.34	337.86	321.41
Gross Profit	54.64	83.53	56.33	43.15	68.39
Selling, General & Admin	51.93	54.12	48.14	64.15	58.44
Research & Development	30.91	29.66	27.5	28.52	30.44
Operating Expenses	82.84	83.75	81.99	94.65	88.07
Operating Income	-28.2	-0.22	-25.67	-51.5	-19.68
Interest Expense	-7.12	-6.85	-7.02	-5.33	-3.61
Interest & Investment Income	1.06	1.51	1.79	0.24	0.19
Currency Exchange Gain (Loss)	-	3.67	0.58	7.86	-2.24
Other Non Operating Income (Expenses)	-1.47	0.03	0.13	1.44	0.55
EBT Excluding Unusual Items	-35.72	-1.86	-30.19	-47.3	-24.79
Gain (Loss) on Sale of Assets	-	0.16	0.43	0.03	-
Asset Writedown	0.2	-	-	-	-
Pretax Income	-35.53	-1.7	-29.76	-47.26	-24.79
Income Tax Expense	-0.13	-0.08	-4.82	-7.49	-3.78
Net Income	-35.39	-1.62	-24.94	-39.77	-21.01
Net Income to Common	-35.39	-1.62	-24.94	-39.77	-21.01
Shares Outstanding (Basic)	32	32	32	32	32
Shares Outstanding (Diluted)	32	32	32	32	32
Shares Change (YoY)	0.14%	-	-	-	-0.07%
EPS (Basic)	-1.10	-0.05	-0.78	-1.24	-0.65
EPS (Diluted)	-1.10	-0.05	-0.78	-1.24	-0.65
Free Cash Flow	-6.61	10.4	28.54	6.63	-72.4
Free Cash Flow Per Share	-0.20	0.32	0.89	0.21	-2.25
Gross Margin	21.56%	27.19%	20.07%	11.33%	17.54%
Operating Margin	-11.13%	-0.07%	-9.14%	-13.52%	-5.05%
Profit Margin	-13.97%	-0.53%	-8.88%	-10.44%	-5.39%
Free Cash Flow Margin	-2.61%	3.39%	10.17%	1.74%	-18.57%
EBITDA	-5.21	20.65	-5.29	-29.95	1.99
EBITDA Margin	-2.05%	6.72%	-1.88%	-7.86%	0.51%
D&A For EBITDA	22.99	20.87	20.38	21.55	21.67
EBIT	-28.2	-0.22	-25.67	-51.5	-19.68
EBIT Margin	-11.13%	-0.07%	-9.14%	-13.52%	-5.05%
Advertising Expenses	-	7.38	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.