Fu Yu Property Co., Ltd. (TPEX: 4907)
Taiwan
· Delayed Price · Currency is TWD 67.90
+1.30 (1.95%)
Nov 20, 2024, 1:30 PM CST
Fu Yu Property Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7,266 | 3,401 | 329.3 | 1,493 | 1,645 | 1,510 | Upgrade
|
| Revenue Growth (YoY) | 579.68% | 932.73% | -77.94% | -9.28% | 8.94% | -17.31% | Upgrade
|
| Cost of Revenue | 5,704 | 2,793 | 236.98 | 1,094 | 1,235 | 1,082 | Upgrade
|
| Gross Profit | 1,562 | 608.08 | 92.33 | 398.46 | 410.34 | 428.48 | Upgrade
|
| Selling, General & Admin | 392.47 | 283.26 | 74.62 | 134.69 | 229.08 | 217.51 | Upgrade
|
| Operating Expenses | 392.47 | 283.26 | 74.62 | 134.69 | 229.08 | 217.51 | Upgrade
|
| Operating Income | 1,170 | 324.81 | 17.7 | 263.77 | 181.26 | 210.97 | Upgrade
|
| Interest Expense | -5.42 | -6.6 | -5.18 | -5.86 | -5.6 | -10.05 | Upgrade
|
| Interest & Investment Income | 4.96 | 2.72 | 0.59 | 0.16 | 0.24 | 0.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.78 | 7.55 | 1.24 | 2.04 | 4.62 | 2.33 | Upgrade
|
| EBT Excluding Unusual Items | 1,171 | 328.49 | 14.35 | 260.11 | 180.52 | 203.47 | Upgrade
|
| Other Unusual Items | - | - | 0.05 | - | - | - | Upgrade
|
| Pretax Income | 1,171 | 328.49 | 14.4 | 260.11 | 180.52 | 203.47 | Upgrade
|
| Income Tax Expense | 235.23 | 64.12 | 3.1 | 53.41 | 39.17 | 44.44 | Upgrade
|
| Net Income | 935.95 | 264.38 | 11.3 | 206.69 | 141.35 | 159.03 | Upgrade
|
| Net Income to Common | 935.95 | 264.38 | 11.3 | 206.69 | 141.35 | 159.03 | Upgrade
|
| Net Income Growth | 3539.13% | 2238.99% | -94.53% | 46.23% | -11.12% | -61.71% | Upgrade
|
| Shares Outstanding (Basic) | 102 | 118 | 118 | 118 | 118 | 118 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 118 | 118 | 118 | 118 | 118 | Upgrade
|
| Shares Change (YoY) | -23.77% | 0.05% | -0.08% | 0.03% | -0.02% | -0.09% | Upgrade
|
| EPS (Basic) | 9.17 | 2.24 | 0.10 | 1.75 | 1.20 | 1.35 | Upgrade
|
| EPS (Diluted) | 9.15 | 2.24 | 0.10 | 1.75 | 1.20 | 1.34 | Upgrade
|
| EPS Growth | 4676.22% | 2239.01% | -94.53% | 46.23% | -10.72% | -61.82% | Upgrade
|
| Free Cash Flow | 3,447 | 747.38 | -2,167 | 587.21 | -132.14 | -2,174 | Upgrade
|
| Free Cash Flow Per Share | 33.70 | 6.32 | -18.34 | 4.97 | -1.12 | -18.39 | Upgrade
|
| Dividend Per Share | 1.300 | 1.300 | 1.200 | 1.300 | 1.200 | 1.200 | Upgrade
|
| Dividend Growth | 8.33% | 8.33% | -7.69% | 8.33% | 0% | -20.00% | Upgrade
|
| Gross Margin | 21.50% | 17.88% | 28.04% | 26.70% | 24.94% | 28.37% | Upgrade
|
| Operating Margin | 16.10% | 9.55% | 5.38% | 17.67% | 11.02% | 13.97% | Upgrade
|
| Profit Margin | 12.88% | 7.77% | 3.43% | 13.85% | 8.59% | 10.53% | Upgrade
|
| Free Cash Flow Margin | 47.44% | 21.98% | -658.05% | 39.34% | -8.03% | -143.98% | Upgrade
|
| EBITDA | 1,171 | 325.24 | 18.6 | 264.82 | 182.51 | 212.13 | Upgrade
|
| EBITDA Margin | 16.11% | 9.56% | 5.65% | 17.74% | 11.09% | 14.05% | Upgrade
|
| D&A For EBITDA | 0.73 | 0.43 | 0.9 | 1.04 | 1.25 | 1.16 | Upgrade
|
| EBIT | 1,170 | 324.81 | 17.7 | 263.77 | 181.26 | 210.97 | Upgrade
|
| EBIT Margin | 16.10% | 9.55% | 5.38% | 17.67% | 11.02% | 13.97% | Upgrade
|
| Effective Tax Rate | 20.09% | 19.52% | 21.53% | 20.54% | 21.70% | 21.84% | Upgrade
|
| Advertising Expenses | - | 37.16 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.