Fu Yu Property Co., Ltd. (TPEX:4907)
43.30
+1.30 (3.10%)
Dec 5, 2025, 1:30 PM CST
Fu Yu Property Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,198 | 6,269 | 3,401 | 329.3 | 1,493 | 1,645 | Upgrade | |
Revenue Growth (YoY) | -55.99% | 84.34% | 932.73% | -77.94% | -9.28% | 8.94% | Upgrade |
Cost of Revenue | 2,707 | 5,053 | 2,793 | 236.98 | 1,094 | 1,235 | Upgrade |
Gross Profit | 490.54 | 1,216 | 608.08 | 92.33 | 398.46 | 410.34 | Upgrade |
Selling, General & Admin | 213.92 | 329.56 | 283.26 | 74.62 | 134.69 | 229.08 | Upgrade |
Operating Expenses | 213.92 | 329.56 | 283.26 | 74.62 | 134.69 | 229.08 | Upgrade |
Operating Income | 276.63 | 886.84 | 324.81 | 17.7 | 263.77 | 181.26 | Upgrade |
Interest Expense | -2.1 | -4.22 | -6.6 | -5.18 | -5.86 | -5.6 | Upgrade |
Interest & Investment Income | 5.08 | 5.64 | 2.72 | 0.59 | 0.16 | 0.24 | Upgrade |
Other Non Operating Income (Expenses) | 0.39 | 0.32 | 7.55 | 1.24 | 2.04 | 4.62 | Upgrade |
EBT Excluding Unusual Items | 279.99 | 888.58 | 328.49 | 14.35 | 260.11 | 180.52 | Upgrade |
Other Unusual Items | - | - | - | 0.05 | - | - | Upgrade |
Pretax Income | 279.99 | 888.58 | 328.49 | 14.4 | 260.11 | 180.52 | Upgrade |
Income Tax Expense | 79.17 | 179.29 | 64.12 | 3.1 | 53.41 | 39.17 | Upgrade |
Net Income | 200.82 | 709.3 | 264.38 | 11.3 | 206.69 | 141.35 | Upgrade |
Net Income to Common | 200.82 | 709.3 | 264.38 | 11.3 | 206.69 | 141.35 | Upgrade |
Net Income Growth | -78.54% | 168.29% | 2238.99% | -94.53% | 46.23% | -11.12% | Upgrade |
Shares Outstanding (Basic) | 118 | 118 | 118 | 118 | 118 | 118 | Upgrade |
Shares Outstanding (Diluted) | 118 | 118 | 118 | 118 | 118 | 118 | Upgrade |
Shares Change (YoY) | 0.08% | 0.08% | 0.05% | -0.08% | 0.03% | -0.02% | Upgrade |
EPS (Basic) | 1.70 | 6.00 | 2.24 | 0.10 | 1.75 | 1.20 | Upgrade |
EPS (Diluted) | 1.69 | 5.99 | 2.24 | 0.10 | 1.75 | 1.20 | Upgrade |
EPS Growth | -78.64% | 167.69% | 2239.01% | -94.53% | 46.23% | -10.72% | Upgrade |
Free Cash Flow | -451.16 | 2,593 | 747.38 | -2,167 | 587.21 | -132.14 | Upgrade |
Free Cash Flow Per Share | -3.81 | 21.92 | 6.32 | -18.34 | 4.96 | -1.12 | Upgrade |
Dividend Per Share | 1.800 | 1.800 | 1.300 | 1.200 | 1.300 | 1.200 | Upgrade |
Dividend Growth | 38.46% | 38.46% | 8.33% | -7.69% | 8.33% | - | Upgrade |
Gross Margin | 15.34% | 19.40% | 17.88% | 28.04% | 26.70% | 24.94% | Upgrade |
Operating Margin | 8.65% | 14.15% | 9.55% | 5.38% | 17.67% | 11.02% | Upgrade |
Profit Margin | 6.28% | 11.31% | 7.77% | 3.43% | 13.85% | 8.59% | Upgrade |
Free Cash Flow Margin | -14.11% | 41.37% | 21.98% | -658.05% | 39.34% | -8.03% | Upgrade |
EBITDA | 277.35 | 887.63 | 325.24 | 18.6 | 264.82 | 182.51 | Upgrade |
EBITDA Margin | 8.67% | 14.16% | 9.56% | 5.65% | 17.74% | 11.09% | Upgrade |
D&A For EBITDA | 0.72 | 0.79 | 0.43 | 0.9 | 1.04 | 1.25 | Upgrade |
EBIT | 276.63 | 886.84 | 324.81 | 17.7 | 263.77 | 181.26 | Upgrade |
EBIT Margin | 8.65% | 14.15% | 9.55% | 5.38% | 17.67% | 11.02% | Upgrade |
Effective Tax Rate | 28.28% | 20.18% | 19.52% | 21.53% | 20.54% | 21.70% | Upgrade |
Advertising Expenses | - | 29.55 | - | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.