Fu Yu Property Co., Ltd. (TPEX:4907)
39.00
+0.70 (1.83%)
Jun 12, 2026, 1:30 PM CST
Fu Yu Property Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,376 | 1,744 | 6,269 | 3,401 | 329.3 | 1,493 | |
Revenue Growth (YoY) | -63.05% | -72.18% | 84.34% | 932.73% | -77.94% | -9.28% |
Cost of Revenue | 1,630 | 1,377 | 5,053 | 2,793 | 236.98 | 1,094 |
Gross Profit | 746.06 | 367.25 | 1,216 | 608.08 | 92.33 | 398.46 |
Selling, General & Admin | 181.23 | 164.57 | 329.56 | 283.26 | 74.62 | 134.69 |
Operating Expenses | 181.23 | 164.57 | 329.56 | 283.26 | 74.62 | 134.69 |
Operating Income | 564.83 | 202.68 | 886.84 | 324.81 | 17.7 | 263.77 |
Interest Expense | -2 | -2.13 | -4.22 | -6.6 | -5.18 | -5.86 |
Interest & Investment Income | 4.59 | 4.66 | 5.64 | 2.72 | 0.59 | 0.16 |
Other Non Operating Income (Expenses) | 7.6 | 4.2 | 0.32 | 7.55 | 1.24 | 2.04 |
EBT Excluding Unusual Items | 575.03 | 209.41 | 888.58 | 328.49 | 14.35 | 260.11 |
Other Unusual Items | - | - | - | - | 0.05 | - |
Pretax Income | 575.03 | 209.41 | 888.58 | 328.49 | 14.4 | 260.11 |
Income Tax Expense | 139.96 | 64.66 | 179.29 | 64.12 | 3.1 | 53.41 |
Net Income | 435.07 | 144.75 | 709.3 | 264.38 | 11.3 | 206.69 |
Net Income to Common | 435.07 | 144.75 | 709.3 | 264.38 | 11.3 | 206.69 |
Net Income Growth | -39.01% | -79.59% | 168.29% | 2238.99% | -94.53% | 46.23% |
Shares Outstanding (Basic) | 129 | 118 | 118 | 118 | 118 | 118 |
Shares Outstanding (Diluted) | 129 | 118 | 118 | 118 | 118 | 118 |
Shares Change (YoY) | 9.32% | -0.10% | 0.08% | 0.05% | -0.08% | 0.03% |
EPS (Basic) | 3.36 | 1.23 | 6.00 | 2.24 | 0.10 | 1.75 |
EPS (Diluted) | 3.36 | 1.22 | 5.99 | 2.24 | 0.10 | 1.75 |
EPS Growth | -44.29% | -79.63% | 167.69% | 2239.01% | -94.53% | 46.23% |
Free Cash Flow | -67.58 | -1,572 | 2,593 | 747.38 | -2,167 | 587.21 |
Free Cash Flow Per Share | -0.52 | -13.30 | 21.92 | 6.32 | -18.34 | 4.96 |
Dividend Per Share | - | 1.500 | 1.800 | 1.300 | 1.200 | 1.300 |
Dividend Growth | - | -16.67% | 38.46% | 8.33% | -7.69% | 8.33% |
Gross Margin | 31.41% | 21.05% | 19.40% | 17.88% | 28.04% | 26.70% |
Operating Margin | 23.78% | 11.62% | 14.15% | 9.55% | 5.38% | 17.67% |
Profit Margin | 18.31% | 8.30% | 11.31% | 7.77% | 3.43% | 13.85% |
Free Cash Flow Margin | -2.84% | -90.11% | 41.37% | 21.98% | -658.05% | 39.34% |
EBITDA | 565.78 | 203.38 | 887.63 | 325.24 | 18.6 | 264.82 |
EBITDA Margin | 23.82% | 11.66% | 14.16% | 9.56% | 5.65% | 17.74% |
D&A For EBITDA | 0.95 | 0.7 | 0.79 | 0.43 | 0.9 | 1.04 |
EBIT | 564.83 | 202.68 | 886.84 | 324.81 | 17.7 | 263.77 |
EBIT Margin | 23.78% | 11.62% | 14.15% | 9.55% | 5.38% | 17.67% |
Effective Tax Rate | 24.34% | 30.88% | 20.18% | 19.52% | 21.53% | 20.54% |
Advertising Expenses | - | 29.57 | - | - | - | - |