Force MOS Technology Co., LTD. (TPEX:4923)
30.50
-0.15 (-0.49%)
Sep 3, 2025, 1:30 PM CST
TPEX:4923 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
817.64 | 815.07 | 738.52 | 1,098 | 1,106 | 679.67 | Upgrade | |
Revenue Growth (YoY) | 0.58% | 10.37% | -32.75% | -0.68% | 62.68% | 4.86% | Upgrade |
Cost of Revenue | 637.51 | 621.14 | 537.54 | 741.42 | 796.58 | 554.14 | Upgrade |
Gross Profit | 180.13 | 193.94 | 200.98 | 356.81 | 309.12 | 125.53 | Upgrade |
Selling, General & Admin | 258.97 | 230.82 | 139.88 | 127.88 | 92.52 | 64.44 | Upgrade |
Research & Development | 110.24 | 83.93 | 61.43 | 50.81 | 40.47 | 37.12 | Upgrade |
Operating Expenses | 371.43 | 314.59 | 200.21 | 179.86 | 133.08 | 101.15 | Upgrade |
Operating Income | -191.3 | -120.65 | 0.77 | 176.95 | 176.04 | 24.38 | Upgrade |
Interest Expense | -1.65 | -0.4 | -0.36 | -0.63 | -0.64 | -1.03 | Upgrade |
Interest & Investment Income | 3.55 | 4.6 | 5.59 | 2.45 | 0.1 | 0.31 | Upgrade |
Currency Exchange Gain (Loss) | -43.05 | - | - | - | -4.81 | -5.78 | Upgrade |
Other Non Operating Income (Expenses) | 36.64 | 41.42 | 5.29 | 41.75 | 1.99 | 0.79 | Upgrade |
EBT Excluding Unusual Items | -195.81 | -75.04 | 11.29 | 220.52 | 172.69 | 18.67 | Upgrade |
Gain (Loss) on Sale of Assets | 0.02 | - | - | - | -0.25 | - | Upgrade |
Pretax Income | -195.79 | -75.04 | 11.29 | 220.52 | 172.44 | 18.67 | Upgrade |
Income Tax Expense | -3.45 | 2.04 | 4.79 | 44.38 | 32.54 | 4.01 | Upgrade |
Net Income | -192.34 | -77.07 | 6.5 | 176.15 | 139.9 | 14.66 | Upgrade |
Net Income to Common | -192.34 | -77.07 | 6.5 | 176.15 | 139.9 | 14.66 | Upgrade |
Net Income Growth | - | - | -96.31% | 25.91% | 854.22% | 10.32% | Upgrade |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 29 | 30 | Upgrade |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 29 | 30 | Upgrade |
Shares Change (YoY) | -1.53% | -0.71% | 1.54% | 11.94% | -1.26% | -1.18% | Upgrade |
EPS (Basic) | -5.86 | -2.33 | 0.20 | 5.39 | 4.78 | 0.49 | Upgrade |
EPS (Diluted) | -5.86 | -2.33 | 0.19 | 5.36 | 4.77 | 0.49 | Upgrade |
EPS Growth | - | - | -96.45% | 12.45% | 869.43% | 11.32% | Upgrade |
Free Cash Flow | -184.64 | -12.03 | -5.01 | 65.96 | 111.81 | -11.86 | Upgrade |
Free Cash Flow Per Share | -5.62 | -0.36 | -0.15 | 2.01 | 3.81 | -0.40 | Upgrade |
Dividend Per Share | - | - | 2.000 | 2.500 | 3.758 | 0.925 | Upgrade |
Dividend Growth | - | - | -20.00% | -33.48% | 306.30% | - | Upgrade |
Gross Margin | 22.03% | 23.79% | 27.21% | 32.49% | 27.96% | 18.47% | Upgrade |
Operating Margin | -23.40% | -14.80% | 0.10% | 16.11% | 15.92% | 3.59% | Upgrade |
Profit Margin | -23.52% | -9.46% | 0.88% | 16.04% | 12.65% | 2.16% | Upgrade |
Free Cash Flow Margin | -22.58% | -1.48% | -0.68% | 6.01% | 10.11% | -1.75% | Upgrade |
EBITDA | -179.96 | -107.41 | 13.44 | 195.9 | 180.57 | 30.36 | Upgrade |
EBITDA Margin | -22.01% | -13.18% | 1.82% | 17.84% | 16.33% | 4.47% | Upgrade |
D&A For EBITDA | 11.33 | 13.24 | 12.67 | 18.95 | 4.53 | 5.98 | Upgrade |
EBIT | -191.3 | -120.65 | 0.77 | 176.95 | 176.04 | 24.38 | Upgrade |
EBIT Margin | -23.40% | -14.80% | 0.10% | 16.11% | 15.92% | 3.59% | Upgrade |
Effective Tax Rate | - | - | 42.39% | 20.12% | 18.87% | 21.49% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.