HTM International Holding Ltd. (TPEX:4924)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
9.33
+0.03 (0.32%)
Jul 30, 2026, 1:30 PM CST

HTM International Holding Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
785.94720.93693.28499.83683.28545.25
Revenue Growth
6.44%3.99%38.70%-26.85%25.31%-7.42%
Gross Profit
191.49165.24146.197.14168.22149.95
Operating Income
11.571.2-4.8-47.6523.9424.91
Net Income
26.7814.231.71-42.7832.636.25
Earnings Per Share
0.720.380.05-1.150.880.98
EPS Growth
-732.71%---10.06%3.26%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mainland China
500.28489.47438.31351.55314.03325.2
Malaysia
528.7466.55443.18237.93392.48225.27
Adjustments and Eliminations
-265.22-256.85-206.53-116.08-38.7-17.29
Taiwan
22.1921.7618.3226.4415.4712.07
Total
785.94720.93693.28499.83683.28545.25

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
33.2841.8781.4532.9846.6449.05
Total Debt
235.83241.51246.11244.42195.292.45
Net Cash (Debt)
-202.55-199.64-164.66-211.45-148.56-43.4
Net Cash Growth
------
Net Cash Per Share
-5.45-5.37-4.43-5.69-4.00-1.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
69.1761.7771.1713.8972.8159.83
Capital Expenditures
-65.71-53.02-31.61-97.45-144.98-108.66
Free Cash Flow
3.468.7539.56-83.56-72.17-48.83
Free Cash Flow Growth
-91.59%-77.87%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.37%22.92%21.07%19.43%24.62%27.50%
Operating Margin
1.47%0.17%-0.69%-9.53%3.50%4.57%
Pretax Margin
4.27%2.74%0.49%-8.30%4.89%7.06%
Profit Margin
3.41%1.97%0.25%-8.56%4.77%6.65%
FCF Margin
0.44%1.21%5.71%-16.72%-10.56%-8.96%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.9529.64383.82-16.1316.56
Forward PE
-20.4720.4720.4720.4720.47
P/FCF Ratio
100.3648.1916.58---
PS Ratio
0.440.590.951.100.771.10