HTM International Holding Ltd. (TPEX:4924)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
12.65
-0.35 (-2.69%)
Sep 9, 2026, 1:30 PM CST

HTM International Holding Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
769.42720.93693.28499.83683.28545.25
Revenue Growth
2.56%3.99%38.70%-26.85%25.31%-7.42%
Gross Profit
194.31165.24146.197.14168.22149.95
Operating Income
9.061.2-4.8-47.6523.9424.91
Net Income
29.7714.231.71-42.7832.636.25
Earnings Per Share
0.790.380.05-1.150.880.98
EPS Growth
-732.71%---10.06%3.26%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mainland China
489.47438.31351.55314.03325.2
Malaysia
466.55443.18237.93392.48225.27
Adjustments and Eliminations
-256.85-206.53-116.08-38.7-17.29
Taiwan
21.7618.3226.4415.4712.07
Total
720.93693.28499.83683.28545.25

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
62.1941.8781.4532.9846.6449.05
Total Debt
211.22241.51246.11244.42195.292.45
Net Cash (Debt)
-149.03-199.64-164.66-211.45-148.56-43.4
Net Cash Growth
------
Net Cash Per Share
-3.98-5.37-4.43-5.69-4.00-1.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
66.1761.7771.1713.8972.8159.83
Capital Expenditures
-62.85-53.02-31.61-97.45-144.98-108.66
Free Cash Flow
3.328.7539.56-83.56-72.17-48.83
Free Cash Flow Growth
-94.18%-77.87%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.25%22.92%21.07%19.43%24.62%27.50%
Operating Margin
1.18%0.17%-0.69%-9.53%3.50%4.57%
Pretax Margin
4.13%2.74%0.49%-8.30%4.89%7.06%
Profit Margin
3.87%1.97%0.25%-8.56%4.77%6.65%
FCF Margin
0.43%1.21%5.71%-16.72%-10.56%-8.96%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.3629.64383.82-16.1316.56
Forward PE
-20.4720.4720.4720.4720.47
P/FCF Ratio
145.4448.1916.58---
PS Ratio
0.630.590.951.100.771.10