JMicron Technology Corp. (TPEX: 4925)
45.35
-2.85 (-5.91%)
Sep 11, 2024, 1:15 PM CST
JMicron Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 804.24 | 760.71 | 779.09 | 967.36 | 677.24 | 821.81 | Upgrade
|
Revenue Growth (YoY) | 35.30% | -2.36% | -19.46% | 42.84% | -17.59% | 13.59% | Upgrade
|
Cost of Revenue | 324.68 | 328.88 | 484.78 | 338.8 | 277.1 | 299.45 | Upgrade
|
Gross Profit | 479.56 | 431.83 | 294.31 | 628.56 | 400.14 | 522.36 | Upgrade
|
Selling, General & Admin | 218.8 | 206.85 | 202.54 | 249.68 | 159.19 | 177.92 | Upgrade
|
Research & Development | 350.97 | 338.91 | 333.94 | 410.04 | 401.38 | 396.46 | Upgrade
|
Operating Expenses | 574.3 | 551.09 | 536.73 | 659.39 | 560.29 | 574.65 | Upgrade
|
Operating Income | -94.75 | -119.26 | -242.42 | -30.83 | -160.15 | -52.3 | Upgrade
|
Interest Expense | -1.26 | -1.26 | -1.21 | -1.45 | -1.5 | -1.4 | Upgrade
|
Interest & Investment Income | 6.75 | 5.22 | 1.97 | 1.48 | 2.86 | 8.74 | Upgrade
|
Currency Exchange Gain (Loss) | 6.61 | -0.05 | 17.42 | -1.07 | -15.22 | -6.97 | Upgrade
|
Other Non Operating Income (Expenses) | 159.55 | 1.11 | 1.05 | 1.59 | 0.67 | -0.22 | Upgrade
|
EBT Excluding Unusual Items | 76.9 | -114.24 | -223.2 | -30.28 | -173.35 | -52.14 | Upgrade
|
Gain (Loss) on Sale of Investments | -21.61 | -21.61 | 67.98 | 195.99 | 148.6 | 94.41 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | -0.36 | - | - | - | Upgrade
|
Pretax Income | 55.29 | -135.85 | -155.58 | 165.71 | -24.75 | 42.28 | Upgrade
|
Income Tax Expense | 31.37 | -8.73 | -14.62 | -14.35 | 26.49 | 22.8 | Upgrade
|
Earnings From Continuing Operations | 23.92 | -127.12 | -140.97 | 180.06 | -51.23 | 19.48 | Upgrade
|
Minority Interest in Earnings | - | - | - | - | 77.63 | 40.66 | Upgrade
|
Net Income | 23.92 | -127.12 | -140.97 | 180.06 | 26.4 | 60.13 | Upgrade
|
Net Income to Common | 23.92 | -127.12 | -140.97 | 180.06 | 26.4 | 60.13 | Upgrade
|
Net Income Growth | - | - | - | 582.09% | -56.10% | - | Upgrade
|
Shares Outstanding (Basic) | 63 | 61 | 60 | 59 | 62 | 50 | Upgrade
|
Shares Outstanding (Diluted) | 63 | 61 | 60 | 59 | 63 | 50 | Upgrade
|
Shares Change (YoY) | 4.13% | 1.11% | 1.40% | -5.32% | 25.78% | 1.42% | Upgrade
|
EPS (Basic) | 0.38 | -2.09 | -2.35 | 3.04 | 0.42 | 1.21 | Upgrade
|
EPS (Diluted) | 0.38 | -2.09 | -2.35 | 3.04 | 0.42 | 1.21 | Upgrade
|
EPS Growth | - | - | - | 619.62% | -65.06% | - | Upgrade
|
Free Cash Flow | 92.28 | 101.83 | -166.96 | 36.49 | 236.8 | -56.14 | Upgrade
|
Free Cash Flow Per Share | 1.47 | 1.68 | -2.78 | 0.62 | 3.79 | -1.13 | Upgrade
|
Gross Margin | 59.63% | 56.77% | 37.78% | 64.98% | 59.08% | 63.56% | Upgrade
|
Operating Margin | -11.78% | -15.68% | -31.12% | -3.19% | -23.65% | -6.36% | Upgrade
|
Profit Margin | 2.97% | -16.71% | -18.09% | 18.61% | 3.90% | 7.32% | Upgrade
|
Free Cash Flow Margin | 11.47% | 13.39% | -21.43% | 3.77% | 34.97% | -6.83% | Upgrade
|
EBITDA | -51.82 | -75.8 | -191.86 | 21.12 | -104.24 | 4.26 | Upgrade
|
EBITDA Margin | -6.44% | -9.96% | -24.63% | 2.18% | -15.39% | 0.52% | Upgrade
|
D&A For EBITDA | 42.93 | 43.46 | 50.57 | 51.95 | 55.91 | 56.55 | Upgrade
|
EBIT | -94.75 | -119.26 | -242.42 | -30.83 | -160.15 | -52.3 | Upgrade
|
EBIT Margin | -11.78% | -15.68% | -31.12% | -3.19% | -23.65% | -6.36% | Upgrade
|
Effective Tax Rate | 56.74% | - | - | - | - | 53.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.