JMicron Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	556.8	653.58	760.71	779.09	967.36
Revenue Growth (YoY)	-14.81%	-14.08%	-2.36%	-19.46%	42.84%
Cost of Revenue	268.88	272.86	328.88	484.78	338.8
Gross Profit	287.92	380.73	431.83	294.31	628.56
Selling, General & Admin	225	235.16	206.85	202.54	249.68
Research & Development	396.98	371.19	338.91	333.94	410.04
Operating Expenses	621.61	601.36	551.09	536.73	659.39
Operating Income	-333.69	-220.63	-119.26	-242.42	-30.83
Interest Expense	-3.85	-1.52	-1.26	-1.21	-1.45
Interest & Investment Income	4.19	7.23	5.22	1.97	1.48
Currency Exchange Gain (Loss)	-0.63	12.17	-0.05	17.42	-1.07
Other Non Operating Income (Expenses)	15.28	0.54	1.11	1.05	1.59
EBT Excluding Unusual Items	-318.71	-202.21	-114.24	-223.2	-30.28
Gain (Loss) on Sale of Investments	83.87	257	-21.61	67.98	195.99
Gain (Loss) on Sale of Assets	-0.08	-0.17	-	-0.36	-
Asset Writedown	-47.75	-	-	-	-
Other Unusual Items	0	1.66	-	-	-
Pretax Income	-282.67	56.27	-135.85	-155.58	165.71
Income Tax Expense	-13.21	38.51	-8.73	-14.62	-14.35
Earnings From Continuing Operations	-269.46	17.76	-127.12	-140.97	180.06
Minority Interest in Earnings	6.91	-	-	-	-
Net Income	-262.56	17.76	-127.12	-140.97	180.06
Net Income to Common	-262.56	17.76	-127.12	-140.97	180.06
Net Income Growth	-	-	-	-	582.09%
Shares Outstanding (Basic)	65	64	61	60	59
Shares Outstanding (Diluted)	65	65	61	60	59
Shares Change (YoY)	0.57%	6.32%	1.11%	1.40%	-5.32%
EPS (Basic)	-4.05	0.28	-2.09	-2.35	3.04
EPS (Diluted)	-4.05	0.28	-2.09	-2.35	3.04
EPS Growth	-	-	-	-	619.62%
Free Cash Flow	-297.18	-100.19	101.83	-166.96	36.49
Free Cash Flow Per Share	-4.58	-1.55	1.68	-2.78	0.62
Gross Margin	51.71%	58.25%	56.77%	37.78%	64.98%
Operating Margin	-59.93%	-33.76%	-15.68%	-31.12%	-3.19%
Profit Margin	-47.15%	2.72%	-16.71%	-18.09%	18.61%
Free Cash Flow Margin	-53.37%	-15.33%	13.39%	-21.43%	3.77%
EBITDA	-305.46	-187.87	-75.8	-191.86	21.12
EBITDA Margin	-54.86%	-28.74%	-9.96%	-24.63%	2.18%
D&A For EBITDA	28.23	32.76	43.46	50.57	51.95
EBIT	-333.69	-220.63	-119.26	-242.42	-30.83
EBIT Margin	-59.93%	-33.76%	-15.68%	-31.12%	-3.19%
Effective Tax Rate	-	68.44%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.