STL Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,451	1,995	1,711	2,749	1,495
Revenue Growth (YoY)	22.86%	16.64%	-37.77%	83.89%	-8.11%
Cost of Revenue	1,917	1,590	1,445	2,287	1,341
Gross Profit	534.62	405.01	265.66	461.58	154.1
Selling, General & Admin	191.37	191.05	172.24	218.99	136.68
Research & Development	93.49	80.33	71.57	66.43	62.46
Operating Expenses	285.94	251.64	257.34	294.47	199.17
Operating Income	248.68	153.37	8.33	167.11	-45.07
Interest Expense	-0.18	-0.14	-0.39	-2.63	-0.23
Interest & Investment Income	19.34	20.63	6.42	0.98	0.2
Currency Exchange Gain (Loss)	-16.25	17.2	0.28	68.62	-3.05
Other Non Operating Income (Expenses)	-1.57	12.1	9.29	2.97	-1.01
EBT Excluding Unusual Items	250.03	203.16	23.93	237.04	-49.16
Pretax Income	250.03	203.16	23.93	237.04	-49.16
Income Tax Expense	46.46	41.66	-82.59	47.36	-9.49
Net Income	203.56	161.5	106.52	189.68	-39.67
Net Income to Common	203.56	161.5	106.52	189.68	-39.67
Net Income Growth	26.05%	51.62%	-43.84%	-	-
Shares Outstanding (Basic)	65	65	64	64	63
Shares Outstanding (Diluted)	65	65	65	65	63
Shares Change (YoY)	-0.31%	1.39%	-0.23%	2.45%	-1.60%
EPS (Basic)	3.13	2.50	1.65	2.96	-0.63
EPS (Diluted)	3.12	2.47	1.65	2.93	-0.63
EPS Growth	26.32%	49.70%	-43.69%	-	-
Free Cash Flow	199.19	396	18.2	332.26	-441.98
Free Cash Flow Per Share	3.05	6.05	0.28	5.13	-6.99
Dividend Per Share	2.500	2.000	0.800	2.180	-
Dividend Growth	25.00%	150.00%	-63.30%	-	-
Gross Margin	21.81%	20.30%	15.53%	16.79%	10.31%
Operating Margin	10.14%	7.69%	0.49%	6.08%	-3.02%
Profit Margin	8.30%	8.09%	6.23%	6.90%	-2.65%
Free Cash Flow Margin	8.13%	19.85%	1.06%	12.09%	-29.57%
EBITDA	281.61	187.14	39.8	200.36	-17.98
EBITDA Margin	11.49%	9.38%	2.33%	7.29%	-1.20%
D&A For EBITDA	32.93	33.77	31.47	33.26	27.08
EBIT	248.68	153.37	8.33	167.11	-45.07
EBIT Margin	10.14%	7.69%	0.49%	6.08%	-3.02%
Effective Tax Rate	18.58%	20.51%	-	19.98%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.