STL Technology Co., Ltd. (TPEX:4931)
Taiwan · Delayed Price · Currency is TWD 229.50
+20.50 (9.81%)
May 29, 2026, 1:30 PM CST
STL Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,586 | 2,451 | 1,995 | 1,711 | 2,749 | 1,495 | |
Revenue Growth (YoY) | 21.63% | 22.86% | 16.64% | -37.77% | 83.89% | -8.11% |
Cost of Revenue | 2,057 | 1,917 | 1,590 | 1,445 | 2,287 | 1,341 |
Gross Profit | 529.4 | 534.62 | 405.01 | 265.66 | 461.58 | 154.1 |
Selling, General & Admin | 190.95 | 191.37 | 191.05 | 172.24 | 218.99 | 136.68 |
Research & Development | 96.92 | 93.49 | 80.33 | 71.57 | 66.43 | 62.46 |
Operating Expenses | 284.99 | 285.94 | 251.64 | 257.34 | 294.47 | 199.17 |
Operating Income | 244.41 | 248.68 | 153.37 | 8.33 | 167.11 | -45.07 |
Interest Expense | -0.2 | -0.18 | -0.14 | -0.39 | -2.63 | -0.23 |
Interest & Investment Income | 19.05 | 19.34 | 20.63 | 6.42 | 0.98 | 0.2 |
Currency Exchange Gain (Loss) | -16.25 | -16.25 | 17.2 | 0.28 | 68.62 | -3.05 |
Other Non Operating Income (Expenses) | 11.81 | -1.57 | 12.1 | 9.29 | 2.97 | -1.01 |
EBT Excluding Unusual Items | 258.82 | 250.03 | 203.16 | 23.93 | 237.04 | -49.16 |
Pretax Income | 258.82 | 250.03 | 203.16 | 23.93 | 237.04 | -49.16 |
Income Tax Expense | 48.65 | 46.46 | 41.66 | -82.59 | 47.36 | -9.49 |
Net Income | 210.17 | 203.56 | 161.5 | 106.52 | 189.68 | -39.67 |
Net Income to Common | 210.17 | 203.56 | 161.5 | 106.52 | 189.68 | -39.67 |
Net Income Growth | -9.40% | 26.05% | 51.62% | -43.84% | - | - |
Shares Outstanding (Basic) | 67 | 65 | 65 | 64 | 64 | 63 |
Shares Outstanding (Diluted) | 67 | 65 | 65 | 65 | 65 | 63 |
Shares Change (YoY) | 1.84% | -0.31% | 1.39% | -0.23% | 2.45% | -1.60% |
EPS (Basic) | 3.15 | 3.13 | 2.50 | 1.65 | 2.96 | -0.63 |
EPS (Diluted) | 3.14 | 3.12 | 2.47 | 1.65 | 2.93 | -0.63 |
EPS Growth | -11.08% | 26.32% | 49.70% | -43.69% | - | - |
Free Cash Flow | 162.22 | 199.19 | 396 | 18.2 | 332.26 | -441.98 |
Free Cash Flow Per Share | 2.42 | 3.05 | 6.05 | 0.28 | 5.13 | -6.99 |
Dividend Per Share | 2.500 | 2.500 | 2.000 | 0.800 | 2.180 | - |
Dividend Growth | 24.88% | 25.00% | 150.00% | -63.30% | - | - |
Gross Margin | 20.47% | 21.81% | 20.30% | 15.53% | 16.79% | 10.31% |
Operating Margin | 9.45% | 10.14% | 7.69% | 0.49% | 6.08% | -3.02% |
Profit Margin | 8.13% | 8.30% | 8.09% | 6.23% | 6.90% | -2.65% |
Free Cash Flow Margin | 6.27% | 8.13% | 19.85% | 1.06% | 12.09% | -29.57% |
EBITDA | 279.31 | 281.61 | 187.14 | 39.8 | 200.36 | -17.98 |
EBITDA Margin | 10.80% | 11.49% | 9.38% | 2.33% | 7.29% | -1.20% |
D&A For EBITDA | 34.91 | 32.93 | 33.77 | 31.47 | 33.26 | 27.08 |
EBIT | 244.41 | 248.68 | 153.37 | 8.33 | 167.11 | -45.07 |
EBIT Margin | 9.45% | 10.14% | 7.69% | 0.49% | 6.08% | -3.02% |
Effective Tax Rate | 18.80% | 18.58% | 20.51% | - | 19.98% | - |