Asia Electronic Material Co., Ltd. (TPEX:4939)
Taiwan · Delayed Price · Currency is TWD 50.50
+4.55 (9.90%)
May 29, 2026, 1:30 PM CST
Asia Electronic Material Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,397 | 1,418 | 1,542 | 1,549 | 1,648 | 1,957 | |
Revenue Growth (YoY) | -8.12% | -8.05% | -0.44% | -6.03% | -15.80% | 12.27% |
Cost of Revenue | 1,079 | 1,110 | 1,216 | 1,210 | 1,287 | 1,413 |
Gross Profit | 317.68 | 307.12 | 325.71 | 338.99 | 360.54 | 543.81 |
Selling, General & Admin | 196.44 | 187.54 | 190.26 | 179.35 | 179.19 | 202.41 |
Research & Development | 80.83 | 82.09 | 87.45 | 77.43 | 71.12 | 84.01 |
Operating Expenses | 328.44 | 321.39 | 290.59 | 257.37 | 247.33 | 280.91 |
Operating Income | -10.76 | -14.27 | 35.11 | 81.62 | 113.21 | 262.9 |
Interest Expense | -27.43 | -30.03 | -25.71 | -29.1 | -17.99 | -12.36 |
Interest & Investment Income | 2.57 | 2.68 | 3.14 | 4.2 | 2.64 | 2.15 |
Currency Exchange Gain (Loss) | -4.06 | -4.06 | 5.45 | -14.18 | -46.99 | 9.3 |
Other Non Operating Income (Expenses) | 16.57 | -1.65 | 14.11 | 7.66 | 1.92 | 4.37 |
EBT Excluding Unusual Items | -23.11 | -47.32 | 32.11 | 50.21 | 52.79 | 266.37 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.02 |
Gain (Loss) on Sale of Assets | -1.25 | -1.25 | -0.51 | -0.32 | -0.34 | -2.25 |
Other Unusual Items | 0.02 | 0.02 | - | 0.02 | - | - |
Pretax Income | -24.35 | -48.56 | 31.61 | 49.91 | 52.44 | 264.11 |
Income Tax Expense | -0.28 | -6.22 | 12.52 | 13.58 | 18.03 | 91.02 |
Net Income | -24.07 | -42.34 | 19.08 | 36.32 | 34.42 | 173.09 |
Net Income to Common | -24.07 | -42.34 | 19.08 | 36.32 | 34.42 | 173.09 |
Net Income Growth | - | - | -47.46% | 5.54% | -80.12% | 9.26% |
Shares Outstanding (Basic) | 98 | 98 | 98 | 98 | 98 | 98 |
Shares Outstanding (Diluted) | 98 | 98 | 99 | 98 | 99 | 99 |
Shares Change (YoY) | -0.35% | -0.39% | 0.08% | -0.29% | -0.59% | 0.01% |
EPS (Basic) | -0.25 | -0.43 | 0.19 | 0.37 | 0.35 | 1.76 |
EPS (Diluted) | -0.25 | -0.43 | 0.19 | 0.37 | 0.35 | 1.74 |
EPS Growth | - | - | -48.63% | 5.68% | -79.88% | 9.43% |
Free Cash Flow | -93.85 | -26.57 | -1.4 | -26.23 | 139.29 | 132.31 |
Free Cash Flow Per Share | -0.96 | -0.27 | -0.01 | -0.27 | 1.41 | 1.33 |
Dividend Per Share | 0.250 | 0.250 | 0.500 | 0.500 | 0.480 | 1.400 |
Dividend Growth | -50.00% | -50.00% | - | 4.17% | -65.71% | 12.00% |
Gross Margin | 22.75% | 21.67% | 21.13% | 21.89% | 21.88% | 27.79% |
Operating Margin | -0.77% | -1.01% | 2.28% | 5.27% | 6.87% | 13.43% |
Profit Margin | -1.72% | -2.99% | 1.24% | 2.35% | 2.09% | 8.84% |
Free Cash Flow Margin | -6.72% | -1.88% | -0.09% | -1.69% | 8.45% | 6.76% |
EBITDA | 48.33 | 42.95 | 96.34 | 138.73 | 170.99 | 310.56 |
EBITDA Margin | 3.46% | 3.03% | 6.25% | 8.96% | 10.38% | 15.87% |
D&A For EBITDA | 59.09 | 57.22 | 61.22 | 57.1 | 57.77 | 47.66 |
EBIT | -10.76 | -14.27 | 35.11 | 81.62 | 113.21 | 262.9 |
EBIT Margin | -0.77% | -1.01% | 2.28% | 5.27% | 6.87% | 13.43% |
Effective Tax Rate | - | - | 39.62% | 27.22% | 34.38% | 34.46% |