Cayenne Entertainment Technology Co., Ltd. (TPEX:4946)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
92.00
+2.30 (2.56%)
Aug 20, 2026, 1:30 PM CST

TPEX:4946 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
302.68354.7640.0329.73114.0841.59
Revenue Growth
34.01%786.25%34.63%-73.94%174.30%-50.63%
Gross Profit
106.53137.65-2.2-25.4134.537.88
Operating Income
-12.5924.22-70.17-92.86-84.25-60.71
Net Income
20.524.51-77.44-84.92-113.1324.48
Earnings Per Share
2.473.14-11.40-14.66-22.434.92
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operations Department
354.6337.9529.51114.0541.59
R & D Segment
0.132.080.220.04-
Total
354.7640.0329.73114.0841.59

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
187.4289.5361.2580.4783.2121.77
Total Debt
21.4125.544.8666.7176.5651.42
Net Cash (Debt)
166.0164.0316.3913.766.6470.35
Net Cash Growth
254.92%290.62%19.15%107.18%-90.56%623.12%
Net Cash Per Share
20.008.202.412.381.3214.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-0.6161.99-72.71-89.96-55.5119.48
Capital Expenditures
-4.31-4.46-4.33-0.84-0.32-3.69
Free Cash Flow
-4.9257.53-77.03-90.8-55.8315.79
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.20%38.80%-5.49%-85.46%30.27%18.93%
Operating Margin
-4.16%6.83%-175.30%-312.32%-73.85%-145.97%
Pretax Margin
6.38%6.24%-204.49%-313.46%-78.86%59.56%
Profit Margin
6.77%6.91%-193.45%-285.61%-99.16%58.86%
FCF Margin
-1.63%16.22%-192.44%-305.39%-48.94%37.96%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
37.2433.94---33.48
P/FCF Ratio
-14.46---51.92
PS Ratio
2.692.356.5715.696.6119.71