Feature Integration Technology Inc. (TPEX:4951)
Taiwan · Delayed Price · Currency is TWD 70.80
+1.80 (2.61%)
Feb 11, 2026, 1:30 PM CST
TPEX:4951 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 535.5 | 515.51 | 408.57 | 527.94 | 558.36 | 379.29 | |
Revenue Growth (YoY) | 9.52% | 26.17% | -22.61% | -5.45% | 47.21% | 17.93% |
Cost of Revenue | 130.15 | 134.96 | 123.4 | 150.07 | 175.47 | 129.44 |
Gross Profit | 405.36 | 380.55 | 285.17 | 377.87 | 382.89 | 249.84 |
Selling, General & Admin | 155.67 | 155.98 | 125.28 | 141.34 | 137.63 | 105.37 |
Research & Development | 68.13 | 68.41 | 63.86 | 73.9 | 78.72 | 69.3 |
Operating Expenses | 223.83 | 224.58 | 189.23 | 215.45 | 216.39 | 174.67 |
Operating Income | 181.53 | 155.97 | 95.95 | 162.42 | 166.5 | 75.17 |
Interest Expense | -0.2 | -0.21 | -0.17 | -0.17 | -0.31 | -0.28 |
Interest & Investment Income | 4.42 | 4.75 | 6.74 | 3.32 | 1.6 | 2.03 |
Currency Exchange Gain (Loss) | -0.54 | 2.11 | 3.26 | 10.23 | -2.4 | -1.79 |
Other Non Operating Income (Expenses) | 2.38 | 11.5 | 2.9 | 0.88 | 1.57 | 0.1 |
EBT Excluding Unusual Items | 187.59 | 174.12 | 108.68 | 176.67 | 166.96 | 75.23 |
Impairment of Goodwill | - | - | - | - | - | -0.95 |
Gain (Loss) on Sale of Investments | 3.07 | - | 0.39 | - | - | - |
Gain (Loss) on Sale of Assets | 0.15 | 0.12 | -0.03 | -0 | -0 | -0 |
Asset Writedown | - | - | - | - | -35.76 | -13.05 |
Pretax Income | 190.81 | 174.23 | 109.04 | 176.66 | 131.2 | 61.23 |
Income Tax Expense | 28.85 | 31.68 | -3.37 | 33.99 | 27.17 | 12.38 |
Earnings From Continuing Operations | 161.97 | 142.55 | 112.41 | 142.67 | 104.03 | 48.86 |
Minority Interest in Earnings | 0.97 | 2.5 | 0.69 | 3.24 | 13.07 | 6.89 |
Net Income | 162.94 | 145.05 | 113.1 | 145.91 | 117.1 | 55.74 |
Net Income to Common | 162.94 | 145.05 | 113.1 | 145.91 | 117.1 | 55.74 |
Net Income Growth | 16.44% | 28.25% | -22.49% | 24.60% | 110.07% | 19.08% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 31 | 30 | 29 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 32 | 30 | 31 |
Shares Change (YoY) | 0.68% | 0.51% | 9.31% | 3.85% | -0.53% | -3.30% |
EPS (Basic) | 4.77 | 4.25 | 3.31 | 4.77 | 3.95 | 1.90 |
EPS (Diluted) | 4.70 | 4.18 | 3.28 | 4.62 | 3.85 | 1.82 |
EPS Growth | 15.69% | 27.44% | -29.00% | 20.00% | 111.54% | 22.97% |
Free Cash Flow | 177.38 | 180.84 | -249.32 | 130.13 | 110.07 | 61.44 |
Free Cash Flow Per Share | 5.11 | 5.21 | -7.23 | 4.12 | 3.62 | 2.01 |
Dividend Per Share | 3.200 | 3.200 | 2.500 | 3.500 | 3.500 | 1.500 |
Dividend Growth | 28.00% | 28.00% | -28.57% | - | 133.33% | - |
Gross Margin | 75.70% | 73.82% | 69.80% | 71.57% | 68.57% | 65.87% |
Operating Margin | 33.90% | 30.26% | 23.48% | 30.76% | 29.82% | 19.82% |
Profit Margin | 30.43% | 28.14% | 27.68% | 27.64% | 20.97% | 14.70% |
Free Cash Flow Margin | 33.13% | 35.08% | -61.02% | 24.65% | 19.71% | 16.20% |
EBITDA | 206.37 | 175.88 | 103.46 | 170.3 | 179.92 | 90.36 |
EBITDA Margin | 38.54% | 34.12% | 25.32% | 32.26% | 32.22% | 23.82% |
D&A For EBITDA | 24.84 | 19.9 | 7.51 | 7.88 | 13.42 | 15.18 |
EBIT | 181.53 | 155.97 | 95.95 | 162.42 | 166.5 | 75.17 |
EBIT Margin | 33.90% | 30.26% | 23.48% | 30.76% | 29.82% | 19.82% |
Effective Tax Rate | 15.12% | 18.18% | - | 19.24% | 20.71% | 20.21% |
Advertising Expenses | - | - | - | - | 77.15 | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.