Feature Integration Technology Inc. (TPEX:4951)
Taiwan · Delayed Price · Currency is TWD 122.00
-1.00 (-0.81%)
May 29, 2026, 1:30 PM CST
TPEX:4951 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 546.75 | 540.64 | 515.51 | 408.57 | 527.94 | 558.36 | |
Revenue Growth (YoY) | 4.52% | 4.88% | 26.17% | -22.61% | -5.45% | 47.21% |
Cost of Revenue | 132.17 | 129.21 | 134.96 | 123.4 | 150.07 | 175.47 |
Gross Profit | 414.58 | 411.43 | 380.55 | 285.17 | 377.87 | 382.89 |
Selling, General & Admin | 153.72 | 154.32 | 155.98 | 125.28 | 141.34 | 137.63 |
Research & Development | 94.85 | 84.94 | 68.41 | 63.86 | 73.9 | 78.72 |
Operating Expenses | 248.69 | 239.36 | 224.58 | 189.23 | 215.45 | 216.39 |
Operating Income | 165.89 | 172.08 | 155.97 | 95.95 | 162.42 | 166.5 |
Interest Expense | -0.17 | -0.17 | -0.21 | -0.17 | -0.17 | -0.31 |
Interest & Investment Income | 5.37 | 4.71 | 4.75 | 6.74 | 3.32 | 1.6 |
Currency Exchange Gain (Loss) | 0.09 | 0.09 | 2.11 | 3.26 | 10.23 | -2.4 |
Other Non Operating Income (Expenses) | 29.69 | 1.9 | 11.5 | 2.9 | 0.88 | 1.57 |
EBT Excluding Unusual Items | 200.87 | 178.61 | 174.12 | 108.68 | 176.67 | 166.96 |
Gain (Loss) on Sale of Investments | 3.07 | 3.07 | - | 0.39 | - | - |
Gain (Loss) on Sale of Assets | 46.8 | 46.8 | 0.12 | -0.03 | -0 | -0 |
Asset Writedown | - | - | - | - | - | -35.76 |
Pretax Income | 250.74 | 228.48 | 174.23 | 109.04 | 176.66 | 131.2 |
Income Tax Expense | 31.01 | 24.17 | 31.68 | -3.37 | 33.99 | 27.17 |
Earnings From Continuing Operations | 219.73 | 204.32 | 142.55 | 112.41 | 142.67 | 104.03 |
Minority Interest in Earnings | -0.01 | -0 | 2.5 | 0.69 | 3.24 | 13.07 |
Net Income | 219.72 | 204.31 | 145.05 | 113.1 | 145.91 | 117.1 |
Net Income to Common | 219.72 | 204.31 | 145.05 | 113.1 | 145.91 | 117.1 |
Net Income Growth | 41.54% | 40.86% | 28.25% | -22.49% | 24.60% | 110.07% |
Shares Outstanding (Basic) | 38 | 34 | 34 | 34 | 31 | 30 |
Shares Outstanding (Diluted) | 39 | 35 | 35 | 35 | 32 | 30 |
Shares Change (YoY) | 11.50% | 0.49% | 0.51% | 9.31% | 3.85% | -0.53% |
EPS (Basic) | 5.78 | 5.98 | 4.25 | 3.31 | 4.77 | 3.95 |
EPS (Diluted) | 5.67 | 5.86 | 4.18 | 3.28 | 4.62 | 3.85 |
EPS Growth | 26.73% | 40.19% | 27.44% | -29.00% | 20.00% | 111.54% |
Free Cash Flow | 171.16 | 160.03 | 180.84 | -249.32 | 130.13 | 110.07 |
Free Cash Flow Per Share | 4.42 | 4.59 | 5.21 | -7.23 | 4.12 | 3.62 |
Dividend Per Share | 4.500 | 4.500 | 3.200 | 2.500 | 3.500 | 3.500 |
Dividend Growth | 40.63% | 40.63% | 28.00% | -28.57% | - | 133.33% |
Gross Margin | 75.83% | 76.10% | 73.82% | 69.80% | 71.57% | 68.57% |
Operating Margin | 30.34% | 31.83% | 30.26% | 23.48% | 30.76% | 29.82% |
Profit Margin | 40.19% | 37.79% | 28.14% | 27.68% | 27.64% | 20.97% |
Free Cash Flow Margin | 31.30% | 29.60% | 35.08% | -61.02% | 24.65% | 19.71% |
EBITDA | 191.93 | 197.35 | 175.88 | 103.46 | 170.3 | 179.92 |
EBITDA Margin | 35.10% | 36.50% | 34.12% | 25.32% | 32.26% | 32.22% |
D&A For EBITDA | 26.04 | 25.28 | 19.9 | 7.51 | 7.88 | 13.42 |
EBIT | 165.89 | 172.08 | 155.97 | 95.95 | 162.42 | 166.5 |
EBIT Margin | 30.34% | 31.83% | 30.26% | 23.48% | 30.76% | 29.82% |
Effective Tax Rate | 12.37% | 10.58% | 18.18% | - | 19.24% | 20.71% |
Advertising Expenses | - | - | - | - | - | 77.15 |