WITS Corp. (TPEX: 4953)
Taiwan
· Delayed Price · Currency is TWD 119.50
+2.50 (2.14%)
Dec 20, 2024, 1:30 PM CST
WITS Corp. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 9,993 | 8,841 | 7,949 | 6,178 | 5,101 | 5,323 | Upgrade
|
| Revenue Growth (YoY) | 17.64% | 11.23% | 28.67% | 21.11% | -4.18% | 34.66% | Upgrade
|
| Cost of Revenue | 8,175 | 7,077 | 6,275 | 4,738 | 3,787 | 4,021 | Upgrade
|
| Gross Profit | 1,817 | 1,764 | 1,674 | 1,440 | 1,314 | 1,303 | Upgrade
|
| Selling, General & Admin | 1,150 | 1,106 | 1,073 | 963.38 | 791.66 | 835.57 | Upgrade
|
| Research & Development | 47.98 | 45.75 | 40.23 | 19.73 | 9.78 | 8.27 | Upgrade
|
| Operating Expenses | 1,211 | 1,158 | 1,111 | 980.25 | 829.14 | 863.96 | Upgrade
|
| Operating Income | 606.63 | 606.63 | 562.82 | 459.82 | 484.58 | 438.6 | Upgrade
|
| Interest Expense | -3.3 | -4.05 | -6.79 | -4.89 | -5.95 | -7.76 | Upgrade
|
| Interest & Investment Income | 8.25 | 8.81 | 5.24 | 8.29 | 5.68 | 4.54 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.62 | 5.33 | 8.02 | -4.29 | -6.53 | 3.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 31.98 | 44.4 | 61.77 | 58.12 | 73.15 | 28.58 | Upgrade
|
| EBT Excluding Unusual Items | 645.18 | 661.13 | 631.05 | 517.05 | 550.92 | 467.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2.96 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.81 | -0.68 | -0.88 | -1.67 | -1.36 | -11.58 | Upgrade
|
| Other Unusual Items | - | 0.08 | - | -0.24 | -0.27 | 2.38 | Upgrade
|
| Pretax Income | 643.37 | 660.53 | 633.13 | 515.13 | 549.29 | 458.14 | Upgrade
|
| Income Tax Expense | 67.58 | 72.55 | 78.93 | 59.5 | 83.41 | 45.02 | Upgrade
|
| Net Income | 575.79 | 587.97 | 554.2 | 455.63 | 465.89 | 413.12 | Upgrade
|
| Net Income to Common | 575.79 | 587.97 | 554.2 | 455.63 | 465.89 | 413.12 | Upgrade
|
| Net Income Growth | -0.98% | 6.09% | 21.63% | -2.20% | 12.77% | 63.17% | Upgrade
|
| Shares Outstanding (Basic) | 73 | 69 | 67 | 66 | 66 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 70 | 68 | 67 | 67 | 67 | Upgrade
|
| Shares Change (YoY) | 6.52% | 3.49% | 1.47% | -0.14% | -0.21% | 23.44% | Upgrade
|
| EPS (Basic) | 7.93 | 8.49 | 8.33 | 6.91 | 7.06 | 6.23 | Upgrade
|
| EPS (Diluted) | 7.85 | 8.40 | 8.19 | 6.83 | 6.98 | 6.17 | Upgrade
|
| EPS Growth | -7.06% | 2.56% | 19.91% | -2.15% | 13.13% | 32.12% | Upgrade
|
| Free Cash Flow | 543.32 | 284.14 | 546.93 | -7.12 | 640.71 | -190.6 | Upgrade
|
| Free Cash Flow Per Share | 7.41 | 4.06 | 8.08 | -0.11 | 9.59 | -2.85 | Upgrade
|
| Dividend Per Share | 4.957 | 4.957 | 5.000 | 4.587 | 4.984 | 3.200 | Upgrade
|
| Dividend Growth | -0.85% | -0.85% | 8.99% | -7.96% | 55.75% | - | Upgrade
|
| Gross Margin | 18.19% | 19.95% | 21.06% | 23.31% | 25.75% | 24.47% | Upgrade
|
| Operating Margin | 6.07% | 6.86% | 7.08% | 7.44% | 9.50% | 8.24% | Upgrade
|
| Profit Margin | 5.76% | 6.65% | 6.97% | 7.38% | 9.13% | 7.76% | Upgrade
|
| Free Cash Flow Margin | 5.44% | 3.21% | 6.88% | -0.12% | 12.56% | -3.58% | Upgrade
|
| EBITDA | 656.35 | 657.38 | 617.08 | 511.97 | 541.94 | 478.07 | Upgrade
|
| EBITDA Margin | 6.57% | 7.44% | 7.76% | 8.29% | 10.62% | 8.98% | Upgrade
|
| D&A For EBITDA | 49.72 | 50.75 | 54.27 | 52.15 | 57.36 | 39.47 | Upgrade
|
| EBIT | 606.63 | 606.63 | 562.82 | 459.82 | 484.58 | 438.6 | Upgrade
|
| EBIT Margin | 6.07% | 6.86% | 7.08% | 7.44% | 9.50% | 8.24% | Upgrade
|
| Effective Tax Rate | 10.50% | 10.98% | 12.47% | 11.55% | 15.18% | 9.83% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.