WITS Corp. Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	11,604	10,265	8,841	7,949	6,178
Revenue Growth (YoY)	13.04%	16.11%	11.23%	28.67%	21.11%
Cost of Revenue	9,680	8,509	7,077	6,275	4,738
Gross Profit	1,923	1,756	1,764	1,674	1,440
Selling, General & Admin	1,156	1,078	1,106	1,073	963.38
Research & Development	45.64	48.83	45.75	40.23	19.73
Operating Expenses	1,215	1,293	1,158	1,111	980.25
Operating Income	708	463.86	606.63	562.82	459.82
Interest Expense	-2.68	-3.13	-4.05	-6.79	-4.89
Interest & Investment Income	8.3	7.97	8.81	5.24	8.29
Currency Exchange Gain (Loss)	-	1.66	5.33	8.02	-4.29
Other Non Operating Income (Expenses)	13.49	24.66	44.4	61.77	58.12
EBT Excluding Unusual Items	727.1	495.02	661.13	631.05	517.05
Gain (Loss) on Sale of Investments	-	-	-	2.96	-
Gain (Loss) on Sale of Assets	-	-1.52	-0.68	-0.88	-1.67
Other Unusual Items	-	-	0.08	-	-0.24
Pretax Income	727.1	493.5	660.53	633.13	515.13
Income Tax Expense	108.97	38.75	72.55	78.93	59.5
Net Income	618.13	454.75	587.97	554.2	455.63
Net Income to Common	618.13	454.75	587.97	554.2	455.63
Net Income Growth	35.93%	-22.66%	6.09%	21.63%	-2.20%
Shares Outstanding (Basic)	73	73	69	67	66
Shares Outstanding (Diluted)	74	73	70	68	67
Shares Change (YoY)	0.73%	4.94%	3.49%	1.47%	-0.14%
EPS (Basic)	8.45	6.25	8.49	8.33	6.91
EPS (Diluted)	8.35	6.19	8.40	8.19	6.83
EPS Growth	34.89%	-26.31%	2.56%	19.91%	-2.15%
Free Cash Flow	492.65	535.79	284.14	546.93	-7.12
Free Cash Flow Per Share	6.66	7.29	4.06	8.08	-0.11
Dividend Per Share	-	3.990	4.957	5.000	4.587
Dividend Growth	-	-19.51%	-0.85%	8.99%	-7.95%
Gross Margin	16.57%	17.11%	19.96%	21.06%	23.31%
Operating Margin	6.10%	4.52%	6.86%	7.08%	7.44%
Profit Margin	5.33%	4.43%	6.65%	6.97%	7.38%
Free Cash Flow Margin	4.25%	5.22%	3.21%	6.88%	-0.11%
EBITDA	786.25	512.32	657.38	617.08	511.97
EBITDA Margin	6.78%	4.99%	7.43%	7.76%	8.29%
D&A For EBITDA	78.25	48.46	50.75	54.27	52.15
EBIT	708	463.86	606.63	562.82	459.82
EBIT Margin	6.10%	4.52%	6.86%	7.08%	7.44%
Effective Tax Rate	14.99%	7.85%	10.98%	12.47%	11.55%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.