Parade Technologies Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	16,531	16,246	13,769	20,055	19,995
Revenue Growth (YoY)	1.76%	17.99%	-31.34%	0.30%	30.86%
Cost of Revenue	9,496	9,342	7,750	10,740	10,463
Gross Profit	7,035	6,903	6,019	9,316	9,531
Selling, General & Admin	1,416	1,538	1,466	1,552	1,549
Research & Development	2,910	2,913	2,587	2,498	2,153
Operating Expenses	4,326	4,451	4,053	4,049	3,702
Operating Income	2,709	2,452	1,967	5,267	5,830
Interest & Investment Income	-	348.61	223.1	63.91	2.69
Currency Exchange Gain (Loss)	-	0.07	28.2	40.05	-20.12
Other Non Operating Income (Expenses)	273.24	7.13	6.14	4.38	-3.69
EBT Excluding Unusual Items	2,982	2,808	2,224	5,375	5,809
Gain (Loss) on Sale of Assets	-	-0.74	-	-0.04	-
Pretax Income	2,982	2,807	2,224	5,375	5,809
Income Tax Expense	255.68	215.04	190.84	476.51	564.03
Net Income	2,727	2,592	2,033	4,898	5,245
Net Income to Common	2,727	2,592	2,033	4,898	5,245
Net Income Growth	5.19%	27.49%	-58.49%	-6.60%	49.59%
Shares Outstanding (Basic)	79	80	79	80	79
Shares Outstanding (Diluted)	79	80	80	81	81
Shares Change (YoY)	-0.70%	0.56%	-1.95%	0.26%	0.99%
EPS (Basic)	34.51	32.55	25.73	61.35	66.29
EPS (Diluted)	34.31	32.39	25.55	60.35	64.79
EPS Growth	5.93%	26.77%	-57.66%	-6.85%	48.16%
Free Cash Flow	3,216	3,178	3,577	2,372	6,528
Free Cash Flow Per Share	40.48	39.71	44.95	29.22	80.64
Dividend Per Share	-	16.471	12.770	30.772	32.480
Dividend Growth	-	28.98%	-58.50%	-5.26%	49.47%
Gross Margin	42.55%	42.49%	43.72%	46.45%	47.67%
Operating Margin	16.39%	15.09%	14.28%	26.26%	29.16%
Profit Margin	16.49%	15.96%	14.77%	24.42%	26.23%
Free Cash Flow Margin	19.46%	19.56%	25.98%	11.82%	32.65%
EBITDA	3,482	3,017	2,524	5,799	6,424
EBITDA Margin	21.06%	18.57%	18.33%	28.92%	32.13%
D&A For EBITDA	773.03	565.26	557.17	532.53	594.56
EBIT	2,709	2,452	1,967	5,267	5,830
EBIT Margin	16.39%	15.09%	14.28%	26.26%	29.16%
Effective Tax Rate	8.57%	7.66%	8.58%	8.87%	9.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.