IntelliEPI Inc. (Cayman) (TPEX:4971)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
122.00
+3.50 (2.95%)
Apr 2, 2025, 1:30 PM CST

IntelliEPI Inc. (Cayman) Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
717.24662.36892.53753.88667.11
Upgrade
Revenue Growth (YoY)
8.29%-25.79%18.39%13.01%-6.35%
Upgrade
Cost of Revenue
603.75507.81542.36489.75461.32
Upgrade
Gross Profit
113.49154.55350.17264.13205.79
Upgrade
Selling, General & Admin
153.32136.53139.12131.31125.03
Upgrade
Research & Development
61.545.4541.8137.5234.91
Upgrade
Operating Expenses
206.43187.12183.86169.01160.25
Upgrade
Operating Income
-92.94-32.58166.3195.1145.54
Upgrade
Interest Expense
-10.67-1.33-0.17-0.2-0.31
Upgrade
Interest & Investment Income
9.177.562.930.581.92
Upgrade
Currency Exchange Gain (Loss)
-0.114.656.55-0.95-1.72
Upgrade
Other Non Operating Income (Expenses)
-42.11-11.89-0.390.030.14
Upgrade
EBT Excluding Unusual Items
-136.67-33.58175.2294.5845.58
Upgrade
Gain (Loss) on Sale of Investments
--15.86--
Upgrade
Gain (Loss) on Sale of Assets
---0.02-0.1-2.62
Upgrade
Other Unusual Items
----25.86
Upgrade
Pretax Income
-136.67-33.58191.06102.5768.82
Upgrade
Income Tax Expense
-4.89-41.9433.3114.972.9
Upgrade
Earnings From Continuing Operations
-131.788.36157.7687.665.92
Upgrade
Minority Interest in Earnings
0.06-0.020.030.02-0.04
Upgrade
Net Income
-131.728.34157.7887.6265.88
Upgrade
Net Income to Common
-131.728.34157.7887.6265.88
Upgrade
Net Income Growth
--94.71%80.07%33.00%-4.89%
Upgrade
Shares Outstanding (Basic)
3737363636
Upgrade
Shares Outstanding (Diluted)
3737373636
Upgrade
Shares Change (YoY)
-0.56%1.05%1.74%0.33%-1.52%
Upgrade
EPS (Basic)
-3.580.234.342.451.84
Upgrade
EPS (Diluted)
-3.580.234.312.431.84
Upgrade
EPS Growth
--94.70%77.37%32.20%-3.25%
Upgrade
Free Cash Flow
-154.25-75.6451.62146.74-4.05
Upgrade
Free Cash Flow Per Share
-4.19-2.041.414.08-0.11
Upgrade
Dividend Per Share
--1.9981.5001.000
Upgrade
Dividend Growth
--33.17%50.00%-1.44%
Upgrade
Gross Margin
15.82%23.33%39.23%35.04%30.85%
Upgrade
Operating Margin
-12.96%-4.92%18.63%12.62%6.83%
Upgrade
Profit Margin
-18.37%1.26%17.68%11.62%9.88%
Upgrade
Free Cash Flow Margin
-21.51%-11.42%5.78%19.46%-0.61%
Upgrade
EBITDA
23.5783.83263.18174.2134.92
Upgrade
EBITDA Margin
3.29%12.66%29.49%23.11%20.23%
Upgrade
D&A For EBITDA
116.51116.4196.8779.0989.38
Upgrade
EBIT
-92.94-32.58166.3195.1145.54
Upgrade
EBIT Margin
-12.96%-4.92%18.63%12.62%6.83%
Upgrade
Effective Tax Rate
--17.43%14.59%4.21%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.