Silicon Power Computer & Communications Inc. (TPEX:4973)
Taiwan · Delayed Price · Currency is TWD 115.00
-1.00 (-0.86%)
Nov 6, 2026, 1:30 PM CST
TPEX:4973 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,982 | 4,258 | 4,399 | 4,490 | 4,345 | 4,189 | |
Revenue Growth | 108.74% | -3.19% | -2.04% | 3.36% | 3.71% | -4.14% |
Cost of Revenue | 5,447 | 3,249 | 3,517 | 3,543 | 3,667 | 3,701 |
Gross Profit | 3,535 | 1,009 | 881.57 | 947.06 | 677.31 | 487.81 |
Selling, General & Admin | 995.45 | 832.35 | 761.1 | 761.47 | 613.98 | 423.53 |
Research & Development | 127.85 | 59.13 | 46.93 | 43.43 | 34.56 | 32.53 |
Operating Expenses | 1,122 | 893.23 | 808.88 | 809.38 | 650.32 | 454.49 |
Operating Income | 2,413 | 115.66 | 72.69 | 137.69 | 26.99 | 33.32 |
Interest Expense | -28.81 | -12.8 | -9.62 | -8.93 | -6.36 | -4.43 |
Interest & Investment Income | 40.05 | 39.59 | 44.05 | 71.77 | 101.74 | 23.8 |
Currency Exchange Gain (Loss) | 12.33 | 12.33 | 19.24 | 12.36 | 58.15 | -38.63 |
Other Non Operating Income (Expenses) | 54.98 | 9.27 | 3.92 | 10.53 | 22.96 | 9.47 |
EBT Excluding Unusual Items | 2,492 | 164.05 | 130.28 | 223.42 | 203.48 | 23.53 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.03 |
Other Unusual Items | - | - | 0.07 | 0.02 | 0.02 | 0.25 |
Pretax Income | 2,492 | 164.05 | 130.35 | 223.43 | 203.5 | 23.74 |
Income Tax Expense | 479.85 | 29.69 | 17.09 | 25.84 | 20.19 | 1.22 |
Net Income | 2,012 | 134.36 | 113.26 | 197.6 | 183.31 | 22.52 |
Net Income to Common | 2,012 | 134.36 | 113.26 | 197.6 | 183.31 | 22.52 |
Net Income Growth | - | 18.63% | -42.68% | 7.80% | 713.87% | -69.10% |
Shares Outstanding (Basic) | 63 | 64 | 63 | 63 | 63 | 64 |
Shares Outstanding (Diluted) | 67 | 64 | 64 | 64 | 65 | 64 |
Shares Change | 4.85% | 0.05% | -0.12% | -0.43% | 1.36% | -0.54% |
EPS (Basic) | 31.68 | 2.11 | 1.79 | 3.12 | 2.89 | 0.35 |
EPS (Diluted) | 30.24 | 2.09 | 1.76 | 3.07 | 2.84 | 0.35 |
EPS Growth | - | 18.75% | -42.67% | 8.10% | 711.43% | -69.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,228 | -519.8 | 247.86 | -42.49 | 323.01 | -322.26 |
Free Cash Flow Per Share | -18.46 | -8.09 | 3.86 | -0.66 | 5.00 | -5.06 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 2.000 | 2.000 | 1.000 |
Dividend Growth | -1.53% | 0% | -50.00% | 0% | 100.00% | 0% |
Gross Margin | 39.36% | 23.69% | 20.04% | 21.09% | 15.59% | 11.64% |
Operating Margin | 26.86% | 2.72% | 1.65% | 3.07% | 0.62% | 0.80% |
Profit Margin | 22.40% | 3.16% | 2.57% | 4.40% | 4.22% | 0.54% |
Free Cash Flow Margin | -13.67% | -12.21% | 5.63% | -0.95% | 7.43% | -7.69% |
EBITDA | 2,431 | 129.81 | 84.6 | 148.89 | 37.01 | 44.88 |
EBITDA Margin | 27.07% | 3.05% | 1.92% | 3.32% | 0.85% | 1.07% |
D&A For EBITDA | 18.34 | 14.15 | 11.91 | 11.21 | 10.02 | 11.56 |
EBIT | 2,413 | 115.66 | 72.69 | 137.69 | 26.99 | 33.32 |
EBIT Margin | 26.86% | 2.72% | 1.65% | 3.07% | 0.62% | 0.80% |
Effective Tax Rate | 19.26% | 18.10% | 13.11% | 11.56% | 9.92% | 5.13% |