Asia Tech Image Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	4,134	4,393	3,539	4,293	4,191	3,989
Revenue Growth (YoY)	0.90%	24.13%	-17.57%	2.43%	5.06%	4.76%
Cost of Revenue	3,471	3,685	2,962	3,531	3,483	3,282
Gross Profit	663.19	707.98	577.27	762.39	707.96	706.94
Selling, General & Admin	127.61	136.67	121.02	147.7	127.72	114.14
Research & Development	69.09	77.79	64.82	73.77	67.86	61.08
Operating Expenses	196.7	214.46	185.85	221.47	195.58	175.21
Operating Income	466.49	493.52	391.43	540.93	512.39	531.72
Interest Expense	-0.32	-0.39	-0.42	-0.25	-0.32	-0.35
Interest & Investment Income	93.07	111.32	89.06	29.49	11.29	19.93
Currency Exchange Gain (Loss)	-9	34.91	-0.34	82.86	-25.05	-93.51
Other Non Operating Income (Expenses)	3.21	12.8	23.16	92.82	19.54	7.14
EBT Excluding Unusual Items	553.44	652.16	502.9	745.84	517.84	464.93
Pretax Income	553.44	652.16	502.9	745.84	517.84	464.93
Income Tax Expense	111.39	123.73	94.04	167.11	92.36	90.68
Net Income	442.05	528.43	408.85	578.73	425.48	374.25
Net Income to Common	442.05	528.43	408.85	578.73	425.48	374.25
Net Income Growth	-1.52%	29.25%	-29.35%	36.02%	13.69%	4.58%
Shares Outstanding (Basic)	73	73	73	73	73	73
Shares Outstanding (Diluted)	73	73	74	74	74	74
Shares Change (YoY)	-0.36%	-0.56%	-0.51%	0.22%	0.00%	0.21%
EPS (Basic)	6.10	7.29	5.64	7.98	5.87	5.16
EPS (Diluted)	6.04	7.22	5.56	7.83	5.77	5.07
EPS Growth	-1.43%	29.86%	-28.99%	35.70%	13.81%	4.32%
Free Cash Flow	395.03	650.78	527.66	601.65	174.88	548.29
Free Cash Flow Per Share	5.40	8.90	7.17	8.14	2.37	7.43
Dividend Per Share	5.450	5.450	4.200	5.800	4.300	3.500
Dividend Growth	29.76%	29.76%	-27.59%	34.88%	22.86%	6.06%
Gross Margin	16.04%	16.12%	16.31%	17.76%	16.89%	17.72%
Operating Margin	11.28%	11.23%	11.06%	12.60%	12.22%	13.33%
Profit Margin	10.69%	12.03%	11.55%	13.48%	10.15%	9.38%
Free Cash Flow Margin	9.55%	14.81%	14.91%	14.01%	4.17%	13.74%
EBITDA	545.63	579.56	482.53	641.89	593.43	597.57
EBITDA Margin	13.20%	13.19%	13.63%	14.95%	14.16%	14.98%
D&A For EBITDA	79.14	86.04	91.1	100.96	81.04	65.85
EBIT	466.49	493.52	391.43	540.93	512.39	531.72
EBIT Margin	11.28%	11.23%	11.06%	12.60%	12.22%	13.33%
Effective Tax Rate	20.13%	18.97%	18.70%	22.41%	17.84%	19.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.