Asia Tech Image Inc. (TPEX: 4974)
Taiwan
· Delayed Price · Currency is TWD 90.10
-0.70 (-0.77%)
Nov 22, 2024, 1:16 PM CST
Asia Tech Image Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,097 | 3,539 | 4,293 | 4,191 | 3,989 | 3,808 | Upgrade
|
| Revenue Growth (YoY) | 5.48% | -17.57% | 2.43% | 5.06% | 4.76% | 3.63% | Upgrade
|
| Cost of Revenue | 3,447 | 2,962 | 3,531 | 3,483 | 3,282 | 3,224 | Upgrade
|
| Gross Profit | 650.79 | 577.27 | 762.39 | 707.96 | 706.94 | 583.99 | Upgrade
|
| Selling, General & Admin | 124.04 | 121.02 | 147.7 | 127.72 | 114.14 | 105.65 | Upgrade
|
| Research & Development | 72.85 | 64.82 | 73.77 | 67.86 | 61.08 | 62.71 | Upgrade
|
| Operating Expenses | 196.9 | 185.85 | 221.47 | 195.58 | 175.21 | 168.37 | Upgrade
|
| Operating Income | 453.9 | 391.43 | 540.93 | 512.39 | 531.72 | 415.62 | Upgrade
|
| Interest Expense | -0.43 | -0.42 | -0.25 | -0.32 | -0.35 | -0.25 | Upgrade
|
| Interest & Investment Income | 110.97 | 89.06 | 29.49 | 11.29 | 19.93 | 29.62 | Upgrade
|
| Currency Exchange Gain (Loss) | -32.25 | -0.34 | 82.86 | -25.05 | -93.51 | -3.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.62 | 23.16 | 92.82 | 19.54 | 7.14 | 4.89 | Upgrade
|
| EBT Excluding Unusual Items | 545.8 | 502.9 | 745.84 | 517.84 | 464.93 | 446.12 | Upgrade
|
| Pretax Income | 545.8 | 502.9 | 745.84 | 517.84 | 464.93 | 446.12 | Upgrade
|
| Income Tax Expense | 96.91 | 94.04 | 167.11 | 92.36 | 90.68 | 88.28 | Upgrade
|
| Net Income | 448.88 | 408.85 | 578.73 | 425.48 | 374.25 | 357.84 | Upgrade
|
| Net Income to Common | 448.88 | 408.85 | 578.73 | 425.48 | 374.25 | 357.84 | Upgrade
|
| Net Income Growth | -3.20% | -29.35% | 36.02% | 13.69% | 4.58% | 6.02% | Upgrade
|
| Shares Outstanding (Basic) | 73 | 73 | 73 | 73 | 73 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 74 | 74 | 74 | 74 | 74 | Upgrade
|
| Shares Change (YoY) | -0.38% | -0.51% | 0.22% | 0.00% | 0.21% | -0.52% | Upgrade
|
| EPS (Basic) | 6.19 | 5.64 | 7.98 | 5.87 | 5.16 | 4.94 | Upgrade
|
| EPS (Diluted) | 6.13 | 5.56 | 7.83 | 5.77 | 5.07 | 4.86 | Upgrade
|
| EPS Growth | -2.63% | -28.99% | 35.70% | 13.81% | 4.32% | 6.58% | Upgrade
|
| Free Cash Flow | 593.99 | 527.66 | 601.65 | 174.88 | 548.29 | 579.78 | Upgrade
|
| Free Cash Flow Per Share | 8.09 | 7.17 | 8.14 | 2.37 | 7.43 | 7.88 | Upgrade
|
| Dividend Per Share | 4.200 | 4.200 | 5.800 | 4.300 | 3.500 | 3.300 | Upgrade
|
| Dividend Growth | -27.59% | -27.59% | 34.88% | 22.86% | 6.06% | 6.45% | Upgrade
|
| Gross Margin | 15.88% | 16.31% | 17.76% | 16.89% | 17.72% | 15.34% | Upgrade
|
| Operating Margin | 11.08% | 11.06% | 12.60% | 12.22% | 13.33% | 10.91% | Upgrade
|
| Profit Margin | 10.96% | 11.55% | 13.48% | 10.15% | 9.38% | 9.40% | Upgrade
|
| Free Cash Flow Margin | 14.50% | 14.91% | 14.01% | 4.17% | 13.74% | 15.23% | Upgrade
|
| EBITDA | 541.61 | 482.53 | 641.89 | 593.43 | 597.57 | 489.85 | Upgrade
|
| EBITDA Margin | 13.22% | 13.63% | 14.95% | 14.16% | 14.98% | 12.86% | Upgrade
|
| D&A For EBITDA | 87.71 | 91.1 | 100.96 | 81.04 | 65.85 | 74.23 | Upgrade
|
| EBIT | 453.9 | 391.43 | 540.93 | 512.39 | 531.72 | 415.62 | Upgrade
|
| EBIT Margin | 11.08% | 11.06% | 12.60% | 12.22% | 13.33% | 10.91% | Upgrade
|
| Effective Tax Rate | 17.76% | 18.70% | 22.41% | 17.84% | 19.50% | 19.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.