LuxNet Corporation (TPEX:4979)
Taiwan · Delayed Price · Currency is TWD 379.00
+4.00 (1.07%)
Nov 13, 2026, 1:30 PM CST
LuxNet Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,266 | 4,385 | 3,451 | 2,956 | 1,319 | 866.02 | |
Revenue Growth | 23.09% | 27.06% | 16.73% | 124.22% | 52.25% | -25.78% |
Cost of Revenue | 3,964 | 3,464 | 2,819 | 2,383 | 921.76 | 883.4 |
Gross Profit | 1,302 | 920.64 | 631.79 | 573.75 | 396.79 | -17.38 |
Selling, General & Admin | 151.72 | 119.49 | 98.7 | 76.84 | 61.31 | 108.88 |
Research & Development | 65.77 | 64.02 | 48.19 | 53.94 | 66.64 | 79.36 |
Operating Expenses | 221.62 | 183.42 | 147.17 | 130.78 | 123.28 | 188.23 |
Operating Income | 1,080 | 737.22 | 484.62 | 442.97 | 273.51 | -205.61 |
Interest Expense | -14.82 | -18.96 | -1.59 | -4.67 | -7.09 | -7.12 |
Interest & Investment Income | 56.44 | 54.12 | 30.58 | 8.65 | 3.15 | 0.11 |
Currency Exchange Gain (Loss) | 51.92 | -3.44 | 29.68 | 1.86 | 12.18 | -0.33 |
Other Non Operating Income (Expenses) | 4.63 | 0.74 | 3.13 | 0.61 | 4.24 | 3.6 |
EBT Excluding Unusual Items | 1,179 | 769.68 | 546.42 | 449.42 | 285.99 | -209.35 |
Gain (Loss) on Sale of Investments | 2.75 | 8.51 | -0.82 | - | - | - |
Gain (Loss) on Sale of Assets | -4.09 | -4.91 | -13.34 | 0.18 | 0.16 | -26.02 |
Asset Writedown | 3.68 | 4.91 | 11.59 | -7.21 | -15.35 | -43.19 |
Other Unusual Items | - | - | - | - | - | -6.4 |
Pretax Income | 1,181 | 778.19 | 543.85 | 442.39 | 270.8 | -284.96 |
Income Tax Expense | 203.13 | 13.95 | 10.6 | - | - | - |
Net Income | 977.8 | 764.25 | 533.25 | 442.39 | 270.8 | -284.96 |
Net Income to Common | 977.8 | 764.25 | 533.25 | 442.39 | 270.8 | -284.96 |
Net Income Growth | 44.29% | 43.32% | 20.54% | 63.37% | - | - |
Shares Outstanding (Basic) | 142 | 141 | 141 | 132 | 132 | 128 |
Shares Outstanding (Diluted) | 145 | 145 | 141 | 133 | 132 | 128 |
Shares Change | 0.85% | 3.22% | 6.16% | 0.28% | 3.06% | 8.88% |
EPS (Basic) | 6.89 | 5.43 | 3.79 | 3.34 | 2.05 | -2.22 |
EPS (Diluted) | 6.79 | 5.31 | 3.79 | 3.33 | 2.05 | -2.22 |
EPS Growth | 42.58% | 40.24% | 13.70% | 62.50% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 445.41 | 236.63 | 677.59 | 451.54 | 250.19 | -47.38 |
Free Cash Flow Per Share | 3.06 | 1.63 | 4.81 | 3.40 | 1.89 | -0.37 |
Dividend Per Share | 2.180 | 2.180 | 1.545 | 1.430 | 0.059 | - |
Dividend Growth | 41.14% | 41.14% | 8.01% | 2311.47% | - | - |
Gross Margin | 24.72% | 21.00% | 18.31% | 19.41% | 30.09% | -2.01% |
Operating Margin | 20.52% | 16.81% | 14.04% | 14.98% | 20.74% | -23.74% |
Profit Margin | 18.57% | 17.43% | 15.45% | 14.96% | 20.54% | -32.91% |
Free Cash Flow Margin | 8.46% | 5.40% | 19.63% | 15.27% | 18.98% | -5.47% |
EBITDA | 1,172 | 806.6 | 555.95 | 537.83 | 382.56 | -67.02 |
EBITDA Margin | 22.26% | 18.39% | 16.11% | 18.19% | 29.01% | -7.74% |
D&A For EBITDA | 91.79 | 69.38 | 71.33 | 94.86 | 109.05 | 138.59 |
EBIT | 1,080 | 737.22 | 484.62 | 442.97 | 273.51 | -205.61 |
EBIT Margin | 20.52% | 16.81% | 14.04% | 14.98% | 20.74% | -23.74% |
Effective Tax Rate | 17.20% | 1.79% | 1.95% | - | - | - |