Jorjin Technologies Inc. (TPEX:4980)
Taiwan · Delayed Price · Currency is TWD 40.80
+1.80 (4.62%)
Sep 3, 2026, 1:24 PM CST
Jorjin Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 231.48 | 196.14 | 130.16 | 350.68 | 326.01 | 342.64 | |
Revenue Growth | 80.75% | 50.69% | -62.88% | 7.57% | -4.85% | 19.23% |
Cost of Revenue | 74.07 | 71.6 | 170.71 | 256.06 | 173.97 | 223.62 |
Gross Profit | 157.41 | 124.54 | -40.55 | 94.62 | 152.05 | 119.02 |
Selling, General & Admin | 70.93 | 63.16 | 53.55 | 49.87 | 45.43 | 39 |
Research & Development | 70.53 | 62.36 | 51.09 | 61.58 | 67.66 | 67.2 |
Operating Expenses | 142.65 | 128.72 | 104.69 | 109.9 | 109.4 | 126.54 |
Operating Income | 14.76 | -4.18 | -145.24 | -15.28 | 42.65 | -7.53 |
Interest Expense | -0.61 | -0.68 | -0.82 | -2.07 | -3.12 | -3.27 |
Interest & Investment Income | 8.82 | 9.35 | 11.64 | 11.41 | 4.09 | 1.49 |
Currency Exchange Gain (Loss) | 14.77 | -7.26 | 17.18 | 0.16 | 32.82 | -5.68 |
Other Non Operating Income (Expenses) | 3.82 | 9.09 | 5.2 | 7.89 | 3.47 | 4.18 |
EBT Excluding Unusual Items | 41.55 | 6.31 | -112.04 | 2.1 | 79.91 | -10.79 |
Gain (Loss) on Sale of Investments | 1.96 | 0.44 | 2.28 | -0.89 | 0.63 | -5.1 |
Gain (Loss) on Sale of Assets | - | - | 0.11 | - | - | 7.69 |
Other Unusual Items | - | - | - | - | 0.03 | 10.86 |
Pretax Income | 43.51 | 6.76 | -109.64 | 1.22 | 80.57 | 2.65 |
Income Tax Expense | 9.06 | 1.68 | -16.25 | 0.24 | 11.56 | 19.44 |
Earnings From Continuing Operations | 34.45 | 5.07 | -93.39 | 0.97 | 69 | -16.79 |
Minority Interest in Earnings | - | - | - | - | - | 5.89 |
Net Income | 34.45 | 5.07 | -93.39 | 0.97 | 69 | -10.9 |
Net Income to Common | 34.45 | 5.07 | -93.39 | 0.97 | 69 | -10.9 |
Net Income Growth | - | - | - | -98.59% | - | - |
Shares Outstanding (Basic) | 45 | 45 | 45 | 43 | 33 | 33 |
Shares Outstanding (Diluted) | 45 | 45 | 45 | 43 | 33 | 33 |
Shares Change | -0.13% | - | 5.99% | 27.52% | 0.72% | - |
EPS (Basic) | 0.76 | 0.11 | -2.07 | 0.02 | 2.08 | -0.33 |
EPS (Diluted) | 0.76 | 0.11 | -2.07 | 0.02 | 2.06 | -0.33 |
EPS Growth | - | - | - | -99.03% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -24.43 | -60.77 | -9.97 | -58.14 | 89.05 | 7.95 |
Free Cash Flow Per Share | -0.54 | -1.34 | -0.22 | -1.36 | 2.66 | 0.24 |
Dividend Per Share | - | - | - | - | 0.670 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 68.00% | 63.49% | -31.16% | 26.98% | 46.64% | 34.73% |
Operating Margin | 6.38% | -2.13% | -111.59% | -4.36% | 13.08% | -2.20% |
Profit Margin | 14.88% | 2.59% | -71.75% | 0.28% | 21.17% | -3.18% |
Free Cash Flow Margin | -10.55% | -30.98% | -7.66% | -16.58% | 27.32% | 2.32% |
EBITDA | 21.76 | 2.27 | -139.32 | -8.18 | 51.86 | 3.24 |
EBITDA Margin | 9.40% | 1.16% | -107.04% | -2.33% | 15.91% | 0.95% |
D&A For EBITDA | 7 | 6.45 | 5.92 | 7.1 | 9.21 | 10.77 |
EBIT | 14.76 | -4.18 | -145.24 | -15.28 | 42.65 | -7.53 |
EBIT Margin | 6.38% | -2.13% | -111.59% | -4.36% | 13.08% | -2.20% |
Effective Tax Rate | 20.83% | 24.91% | - | 19.92% | 14.35% | 732.59% |