Gloria Material Technology Corp. (TPEX:5009)
Taiwan
· Delayed Price · Currency is TWD 45.10
-0.05 (-0.11%)
May 21, 2025, 1:30 PM CST
TPEX:5009 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 12,487 | 12,864 | 13,525 | 12,365 | 8,771 | 7,640 | Upgrade
|
| Revenue Growth (YoY) | -8.32% | -4.89% | 9.38% | 40.98% | 14.79% | -27.66% | Upgrade
|
| Cost of Revenue | 9,310 | 9,494 | 9,881 | 8,410 | 6,432 | 6,550 | Upgrade
|
| Gross Profit | 3,177 | 3,370 | 3,645 | 3,956 | 2,339 | 1,091 | Upgrade
|
| Selling, General & Admin | 1,354 | 1,341 | 1,239 | 1,502 | 1,241 | 843.96 | Upgrade
|
| Research & Development | 73.98 | 70.56 | 26.3 | 39.94 | 55.34 | 77.42 | Upgrade
|
| Operating Expenses | 1,422 | 1,411 | 1,270 | 1,541 | 1,264 | 959.76 | Upgrade
|
| Operating Income | 1,756 | 1,960 | 2,374 | 2,415 | 1,075 | 130.97 | Upgrade
|
| Interest Expense | -250.03 | -241.24 | -194.29 | -171.11 | -142.58 | -150.5 | Upgrade
|
| Interest & Investment Income | 104.96 | 104.46 | 63.78 | 14.53 | 7.66 | 6.24 | Upgrade
|
| Earnings From Equity Investments | 152.54 | 157.87 | 54.82 | 44.79 | 12.5 | 1.88 | Upgrade
|
| Currency Exchange Gain (Loss) | 94.59 | 94.59 | 76.62 | 96.45 | 6.06 | 6.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -81.52 | -22.54 | -11.83 | 39.29 | 102.11 | 173.67 | Upgrade
|
| EBT Excluding Unusual Items | 1,776 | 2,053 | 2,363 | 2,439 | 1,060 | 169.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | 105.77 | 105.77 | 426.61 | 147.96 | -45.94 | 106.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,231 | 1,231 | 106.31 | 5.64 | 4.34 | 1.25 | Upgrade
|
| Asset Writedown | -138.57 | -138.57 | - | - | - | -0.18 | Upgrade
|
| Other Unusual Items | -0.94 | -0.94 | - | 0.28 | -0.51 | -0.01 | Upgrade
|
| Pretax Income | 2,973 | 3,250 | 2,896 | 2,593 | 1,018 | 276.25 | Upgrade
|
| Income Tax Expense | 583.27 | 637.75 | 500.99 | 494.51 | 180.9 | 18.34 | Upgrade
|
| Earnings From Continuing Operations | 2,390 | 2,612 | 2,395 | 2,098 | 837.3 | 257.91 | Upgrade
|
| Minority Interest in Earnings | 3.39 | -19.81 | -55.69 | -79.25 | -85.73 | -40.22 | Upgrade
|
| Net Income | 2,394 | 2,592 | 2,340 | 2,019 | 751.58 | 217.7 | Upgrade
|
| Net Income to Common | 2,394 | 2,592 | 2,340 | 2,019 | 751.58 | 217.7 | Upgrade
|
| Net Income Growth | 1.48% | 10.81% | 15.89% | 168.61% | 245.24% | -22.18% | Upgrade
|
| Shares Outstanding (Basic) | 595 | 590 | 503 | 447 | 441 | 438 | Upgrade
|
| Shares Outstanding (Diluted) | 677 | 675 | 571 | 482 | 442 | 439 | Upgrade
|
| Shares Change (YoY) | 12.55% | 18.32% | 18.41% | 8.97% | 0.83% | -0.16% | Upgrade
|
| EPS (Basic) | 4.03 | 4.40 | 4.66 | 4.52 | 1.70 | 0.50 | Upgrade
|
| EPS (Diluted) | 3.65 | 3.96 | 4.18 | 4.22 | 1.70 | 0.50 | Upgrade
|
| EPS Growth | -9.03% | -5.26% | -0.96% | 147.98% | 241.77% | -22.00% | Upgrade
|
| Free Cash Flow | -2,325 | -1,472 | 615.69 | 775.43 | -1,151 | -39.28 | Upgrade
|
| Free Cash Flow Per Share | -3.43 | -2.18 | 1.08 | 1.61 | -2.60 | -0.09 | Upgrade
|
| Dividend Per Share | 2.600 | 2.600 | 2.500 | 2.369 | 1.400 | 0.400 | Upgrade
|
| Dividend Growth | 4.00% | 4.00% | 5.51% | 69.24% | 250.00% | -20.00% | Upgrade
|
| Gross Margin | 25.44% | 26.20% | 26.95% | 31.99% | 26.66% | 14.28% | Upgrade
|
| Operating Margin | 14.06% | 15.23% | 17.55% | 19.53% | 12.25% | 1.71% | Upgrade
|
| Profit Margin | 19.17% | 20.15% | 17.30% | 16.33% | 8.57% | 2.85% | Upgrade
|
| Free Cash Flow Margin | -18.62% | -11.45% | 4.55% | 6.27% | -13.13% | -0.51% | Upgrade
|
| EBITDA | 2,240 | 2,438 | 2,834 | 2,831 | 1,513 | 674.01 | Upgrade
|
| EBITDA Margin | 17.94% | 18.95% | 20.95% | 22.90% | 17.26% | 8.82% | Upgrade
|
| D&A For EBITDA | 484.59 | 478.08 | 459.39 | 416.6 | 438.92 | 543.04 | Upgrade
|
| EBIT | 1,756 | 1,960 | 2,374 | 2,415 | 1,075 | 130.97 | Upgrade
|
| EBIT Margin | 14.06% | 15.23% | 17.55% | 19.53% | 12.25% | 1.71% | Upgrade
|
| Effective Tax Rate | 19.62% | 19.62% | 17.30% | 19.07% | 17.77% | 6.64% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.