Gloria Material Technology Corp. (TPEX:5009)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
32.00
-0.30 (-0.93%)
Jul 29, 2026, 1:30 PM CST

TPEX:5009 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,40211,56012,86413,52512,3658,771
Revenue Growth
-8.70%-10.14%-4.89%9.38%40.98%14.79%
Gross Profit
2,4872,5163,3703,6453,9562,339
Operating Income
882.26954.711,9602,3742,4151,075
Net Income
1,2051,2962,5922,3402,019751.58
Earnings Per Share
1.922.043.964.184.221.70
EPS Growth
-47.06%-48.45%-5.26%-0.96%147.98%241.77%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gloria Material Technology Corp
10,62710,84511,79212,43911,2657,820
Golden Win International CORP.
1,0981,066----
Ouying enterprises co., limited
1,3861,3121,4871,1251,2261,722
Others
1,1241,0881,2091,5741,668851.05
Inter-Segment Income or Gain/Loss
-2,833-2,750-2,746-2,819-3,367-3,620
Jinyun Iron and Steel Co. , LTD
--1,1221,2051,5741,460
Total
11,40211,56012,86413,52512,3658,771

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,6421,9196,5576,5182,5611,298
Total Debt
13,48613,91314,34612,32811,25710,917
Net Cash (Debt)
-11,845-11,994-7,789-5,810-8,696-9,619
Net Cash Growth
------
Net Cash Per Share
-17.73-17.76-11.53-10.18-18.04-21.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,9001,025876.132,0191,697-337.25
Capital Expenditures
-2,448-2,630-2,349-1,403-921.76-813.94
Free Cash Flow
-547.47-1,605-1,472615.69775.43-1,151
Free Cash Flow Growth
----20.60%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.81%21.76%26.20%26.95%31.99%26.66%
Operating Margin
7.74%8.26%15.23%17.55%19.53%12.25%
Pretax Margin
12.56%12.73%25.26%21.41%20.97%11.61%
Profit Margin
10.56%11.21%20.15%17.30%16.33%8.57%
FCF Margin
-4.80%-13.88%-11.45%4.55%6.27%-13.13%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.2001.2002.6002.5002.3691.400
Dividend Per Share Growth
-53.85%-53.85%4.00%5.51%69.24%250.00%
Dividend Yield
3.72%3.88%6.22%5.98%7.76%8.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.6314.5210.5210.818.1012.84
Forward PE
11.6815.4713.5610.248.8810.15
P/FCF Ratio
---41.0921.10-
PS Ratio
1.571.632.121.871.321.10