Gloria Material Technology Corp. (TPEX: 5009)
Taiwan
· Delayed Price · Currency is TWD 45.80
-1.05 (-2.24%)
Oct 11, 2024, 1:30 PM CST
Gloria Material Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 2,472 | 2,340 | 2,019 | 751.58 | 217.7 | 279.76 | Upgrade
|
| Depreciation & Amortization | 489.9 | 477.69 | 426.84 | 450.56 | 555.37 | 824.7 | Upgrade
|
| Other Amortization | 11.18 | 12.36 | 7.6 | 7.99 | 9.67 | 21.57 | Upgrade
|
| Loss (Gain) From Sale of Assets | -468.02 | -106.31 | -5.64 | -4.34 | -1.25 | 0 | Upgrade
|
| Asset Writedown & Restructuring Costs | 57.36 | - | - | - | 0.18 | 7.52 | Upgrade
|
| Loss (Gain) From Sale of Investments | -354.42 | -426.61 | -147.96 | 45.94 | -106.09 | -13.59 | Upgrade
|
| Loss (Gain) on Equity Investments | -169.53 | -54.82 | -44.79 | -12.5 | -1.88 | -6.22 | Upgrade
|
| Provision & Write-off of Bad Debts | 4.62 | 4.92 | -0.91 | -31.66 | 38.39 | -10.88 | Upgrade
|
| Other Operating Activities | 685.69 | 399.2 | 670.97 | 300.77 | 114.06 | 73.44 | Upgrade
|
| Change in Accounts Receivable | 34.73 | -70.99 | -536.9 | -723.11 | 356.61 | 180.2 | Upgrade
|
| Change in Inventory | 211.36 | -199.33 | -1,109 | -1,709 | 182.4 | 159.34 | Upgrade
|
| Change in Accounts Payable | 36.85 | -262 | 140.3 | 679.92 | -146.39 | -114.56 | Upgrade
|
| Change in Other Net Operating Assets | 237.8 | -94.86 | 278.15 | -93.49 | 146.15 | 105.64 | Upgrade
|
| Operating Cash Flow | 3,250 | 2,019 | 1,697 | -337.25 | 1,365 | 1,507 | Upgrade
|
| Operating Cash Flow Growth | 60.76% | 18.95% | - | - | -9.42% | 128.79% | Upgrade
|
| Capital Expenditures | -1,822 | -1,403 | -921.76 | -813.94 | -1,404 | -1,344 | Upgrade
|
| Sale of Property, Plant & Equipment | 539.89 | 434.89 | 6.92 | 4.68 | 14.26 | 4.8 | Upgrade
|
| Divestitures | - | - | - | -276.47 | -13.94 | - | Upgrade
|
| Investment in Securities | -335.39 | 9.58 | 110.43 | -157.68 | -84.13 | -145.45 | Upgrade
|
| Other Investing Activities | 54.03 | 91.34 | 188.17 | -260.04 | -18.89 | -2.49 | Upgrade
|
| Investing Cash Flow | -1,563 | -661.97 | -616.24 | -1,503 | -1,507 | -1,487 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 423.74 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 9,770 | 4,178 | 2,896 | 2,474 | 7,495 | Upgrade
|
| Total Debt Issued | 10,664 | 9,770 | 4,178 | 3,320 | 2,474 | 7,495 | Upgrade
|
| Short-Term Debt Repaid | - | -493.69 | -317.69 | - | -543.74 | -1,756 | Upgrade
|
| Long-Term Debt Repaid | - | -5,191 | -3,502 | -2,146 | -1,183 | -5,795 | Upgrade
|
| Total Debt Repaid | -5,069 | -5,684 | -3,820 | -2,146 | -1,727 | -7,552 | Upgrade
|
| Net Debt Issued (Repaid) | 5,596 | 4,086 | 358.29 | 1,174 | 747.03 | -56.93 | Upgrade
|
| Issuance of Common Stock | 6.45 | 22.12 | 75.51 | 777.63 | - | 104.93 | Upgrade
|
| Repurchase of Common Stock | -313.55 | -199.49 | -31.88 | -1.75 | -106.77 | -0.6 | Upgrade
|
| Common Dividends Paid | -1,217 | -1,217 | -623.67 | -163.93 | -207.83 | -186.61 | Upgrade
|
| Other Financing Activities | 84.78 | -32.36 | 389.56 | 228.79 | -33.01 | -50.28 | Upgrade
|
| Financing Cash Flow | 4,156 | 2,659 | 167.81 | 2,015 | 399.42 | -189.49 | Upgrade
|
| Foreign Exchange Rate Adjustments | 56.63 | -45.23 | 33.85 | -14.23 | 14.2 | -40.8 | Upgrade
|
| Net Cash Flow | 5,900 | 3,970 | 1,283 | 159.77 | 271.64 | -210.02 | Upgrade
|
| Free Cash Flow | 1,428 | 615.69 | 775.43 | -1,151 | -39.28 | 163.42 | Upgrade
|
| Free Cash Flow Growth | 41.95% | -20.60% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 10.69% | 4.55% | 6.27% | -13.13% | -0.51% | 1.55% | Upgrade
|
| Free Cash Flow Per Share | 2.24 | 1.08 | 1.61 | -2.60 | -0.09 | 0.37 | Upgrade
|
| Cash Interest Paid | 102.72 | 113.89 | 127.82 | 133.88 | 136.23 | 167.67 | Upgrade
|
| Cash Income Tax Paid | 483.71 | 485.89 | 118.04 | 56.92 | 20.63 | 104.45 | Upgrade
|
| Levered Free Cash Flow | 388.35 | 11.13 | -125.43 | -880.89 | -278.04 | 38.51 | Upgrade
|
| Unlevered Free Cash Flow | 517.05 | 121.17 | -25.37 | -798.67 | -191.23 | 136.51 | Upgrade
|
| Change in Net Working Capital | -500.11 | 438.03 | 1,040 | 1,108 | -573.33 | -349.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.